Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-05-02 (14 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: MAXEVILLE (54320), Meurthe-et-Moselle
PMB SOFTWARE : revenue, balance sheet and financial ratios
PMB SOFTWARE is a French company
founded 14 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in MAXEVILLE (54320),
this company of category PME
shows in 2021 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PMB SOFTWARE (SIREN 751207325)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 318 958 €
866 004 €
917 931 €
N/C
N/C
Net income
162 €
24 003 €
72 080 €
37 120 €
-99 103 €
101 538 €
5 172 €
-2 050 €
EBITDA
N/C
N/C
N/C
84 726 €
-81 097 €
120 582 €
N/C
N/C
Net margin
N/C
N/C
N/C
2.8%
-11.4%
11.1%
N/C
N/C
Revenue and income statement
In 2024, PMB SOFTWARE generates positive net income of 162 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
162 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 710%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
709.778%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.451%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
26.892
99.724
54.974
323.363
234.952
166.27
880.072
709.778
Financial autonomy
45.478
33.759
37.517
11.532
13.022
16.746
3.415
3.451
Repayment capacity
None
None
1.599
-3.493
3.144
None
None
None
Cash flow / Revenue
None%
None%
9.443%
-9.429%
7.012%
None%
None%
None%
Sector positioning
Debt ratio
709.782024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Watch
In 2024, the debt ratio of PMB SOFTWARE (709.78) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.45%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Average-9 pts over 3 years
In 2024, the financial autonomy of PMB SOFTWARE (3.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 303.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
303.319
Liquidity indicators evolution PMB SOFTWARE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
189.768
328.662
392.272
470.145
406.52
438.512
402.368
303.319
Interest coverage
None
None
0.702
-1.197
1.168
None
None
None
Sector positioning
Liquidity ratio
303.322024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Good-17 pts over 3 years
In 2024, the liquidity ratio of PMB SOFTWARE (303.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PMB SOFTWARE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
-112 447 €
-30 812 €
-105 042 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
4
13
12
0
0
0
Customer payment term (days)
0
0
35
42
37
0
0
0
Supplier payment term (days)
0
0
32
20
28
0
0
0
Positioning of PMB SOFTWARE in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of PMB SOFTWARE is estimated at
238 €
(range 103€ - 701€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
0k€0k€0k€
238 €Range: 103€ - 701€
NAF 5 all-time
Valuation method used
Net Income Multiple
162 €
×
1.5x
=239 €
Range: 103€ - 702€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare PMB SOFTWARE with other companies in the same sector:
Yes, PMB SOFTWARE generated a net profit of 162€ in 2024.
Where is the headquarters of PMB SOFTWARE ?
The headquarters of PMB SOFTWARE is located in MAXEVILLE (54320), in the department Meurthe-et-Moselle.
Where to find the tax return of PMB SOFTWARE ?
The tax return of PMB SOFTWARE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PMB SOFTWARE operate?
PMB SOFTWARE operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart