Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-06-04 (21 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75009), Paris
PM RESTAURATION ET TRADITION : revenue, balance sheet and financial ratios
PM RESTAURATION ET TRADITION is a French company
founded 21 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75009),
this company of category PME
shows in 2025 a revenue of 614 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PM RESTAURATION ET TRADITION (SIREN 453857989)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
613 936 €
585 014 €
544 600 €
479 780 €
109 445 €
267 858 €
318 505 €
254 593 €
254 211 €
Net income
28 254 €
28 297 €
45 256 €
-5 062 €
-6 143 €
1 145 €
-8 027 €
-49 496 €
-8 597 €
EBITDA
8 393 €
-4 400 €
-11 940 €
942 €
-62 586 €
-30 972 €
-16 791 €
-46 920 €
-8 427 €
Net margin
4.6%
4.8%
8.3%
-1.1%
-5.6%
0.4%
-2.5%
-19.4%
-3.4%
Revenue and income statement
In 2025, PM RESTAURATION ET TRADITION achieves revenue of 614 k€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +11.7%. Vs 2024: +5%. After deducting consumption (228 k€), gross margin stands at 386 k€, i.e. a rate of 63%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 8 k€, representing 1.4% of revenue. Positive scissor effect: EBITDA margin improves by +2.1 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 28 k€, i.e. 4.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
613 936 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
385 609 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
8 393 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
28 151 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 254 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 10.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.438%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.173%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.387%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
10.175
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PM RESTAURATION ET TRADITION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
35.318
97.372
121.414
215.3
178.737
44.556
0.965
8.34
20.438
Financial autonomy
52.989
23.745
17.984
16.496
10.717
9.596
29.351
34.982
43.173
Repayment capacity
-3.097
-0.492
-1.03
-0.481
-0.502
-29.459
-0.025
-0.032
10.175
Cash flow / Revenue
-3.818%
-19.871%
-5.831%
-11.591%
-34.399%
-0.046%
-2.825%
-1.036%
0.387%
Sector positioning
Debt ratio
20.442025
2023
2024
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Good+18 pts over 3 years
In 2025, the debt ratio of PM RESTAURATION ET TRADITION (20.44) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
43.17%2025
2023
2024
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Good
In 2025, the financial autonomy of PM RESTAURATION ET TRADITION (43.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
10.18 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.55 years
Q3: 2.33 years
Watch+50 pts over 3 years
In 2025, the repayment capacity of PM RESTAURATION ET TRADITION (10.18) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 42.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
42.73
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.115
Liquidity indicators evolution PM RESTAURATION ET TRADITION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
55.909
19.102
16.882
29.451
41.51
17.691
26.296
27.221
42.73
Interest coverage
-17.48
-5.13
-13.186
-3.984
-2.884
141.083
-9.765
-10.818
9.115
Sector positioning
Liquidity ratio
42.732025
2023
2024
2025
Q1: 77.62
Med: 152.17
Q3: 276.98
Watch-10 pts over 3 years
In 2025, the liquidity ratio of PM RESTAURATION ET TRADITION (42.73) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
9.12x2025
2023
2024
2025
Q1: 0.0x
Med: 0.76x
Q3: 4.88x
Excellent+50 pts over 3 years
In 2025, the interest coverage of PM RESTAURATION ET TRADITION (9.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 35 days. Excellent situation: suppliers finance 35 days of the operating cycle (retail model). Inventory turnover is 21 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-23 days): operations structurally generate cash. Notable WCR improvement over the period (-350%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-38 660 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
35 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
21 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-23 j
WCR and payment terms evolution PM RESTAURATION ET TRADITION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-8 587 €
-40 170 €
-61 026 €
-31 583 €
-6 099 €
-97 242 €
-79 021 €
-62 257 €
-38 660 €
Inventory turnover (days)
7
6
8
15
54
12
13
20
21
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
43
54
36
45
227
58
46
51
35
Positioning of PM RESTAURATION ET TRADITION in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of PM RESTAURATION ET TRADITION is estimated at
155 846 €
(range 93 365€ - 267 724€).
With an EBITDA of 8 393€, the sector multiple of 5.3x is applied.
The price/revenue ratio is 0.55x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
93k€155k€267k€
155 846 €Range: 93 365€ - 267 724€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
8 393 €×5.3x
Estimation44 074 €
23 693€ - 85 280€
Revenue Multiple30%
613 936 €×0.55x
Estimation339 629 €
211 542€ - 509 298€
Net Income Multiple20%
28 254 €×5.6x
Estimation159 605 €
90 282€ - 361 478€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare PM RESTAURATION ET TRADITION with other companies in the same sector:
Frequently asked questions about PM RESTAURATION ET TRADITION
What is the revenue of PM RESTAURATION ET TRADITION ?
The revenue of PM RESTAURATION ET TRADITION in 2025 is 614 k€.
Is PM RESTAURATION ET TRADITION profitable?
Yes, PM RESTAURATION ET TRADITION generated a net profit of 28 k€ in 2025.
Where is the headquarters of PM RESTAURATION ET TRADITION ?
The headquarters of PM RESTAURATION ET TRADITION is located in PARIS (75009), in the department Paris.
Where to find the tax return of PM RESTAURATION ET TRADITION ?
The tax return of PM RESTAURATION ET TRADITION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PM RESTAURATION ET TRADITION operate?
PM RESTAURATION ET TRADITION operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart