Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-06-18 (10 years)Status: ActiveBusiness sector: Autres activités d'éditionLocation: PUTEAUX (92800), Hauts-de-Seine
PLUS-MIEUX CREATION : revenue, balance sheet and financial ratios
PLUS-MIEUX CREATION is a French company
founded 10 years ago,
specialized in the sector Autres activités d'édition.
Based in PUTEAUX (92800),
this company of category PME
shows in 2025 a revenue of 59 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PLUS-MIEUX CREATION (SIREN 812081495)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
58 545 €
77 126 €
68 317 €
41 556 €
61 175 €
28 373 €
Net income
12 045 €
15 404 €
18 062 €
-9 476 €
5 267 €
1 522 €
EBITDA
32 293 €
56 131 €
47 366 €
26 367 €
36 687 €
10 578 €
Net margin
20.6%
20.0%
26.4%
-22.8%
8.6%
5.4%
Revenue and income statement
In 2025, PLUS-MIEUX CREATION achieves revenue of 59 k€. Over the period 2020-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +15.6%. Significant drop of -24% vs 2024. After deducting consumption (247 €), gross margin stands at 58 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 32 k€, representing 55.2% of revenue. Warning negative scissor effect: despite revenue change (-24%), EBITDA varies by -42%, reducing margin by 17.6 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 12 k€, i.e. 20.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
58 545 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
58 298 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
32 293 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
14 171 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 045 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
55.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 20.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.117%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.378%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
20.574%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.004
Solvency indicators evolution PLUS-MIEUX CREATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
0.297
0.207
0.456
0.143
0.087
0.117
Financial autonomy
64.752
38.616
50.972
56.511
56.485
50.378
Repayment capacity
0.024
0.007
-0.004
0.002
0.002
0.004
Cash flow / Revenue
5.095%
8.61%
-22.803%
26.439%
19.973%
20.574%
Sector positioning
Debt ratio
0.122025
2023
2024
2025
Q1: 0.0
Med: 10.98
Q3: 46.87
Good-5 pts over 3 years
In 2025, the debt ratio of PLUS-MIEUX CREATION (0.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.38%2025
2023
2024
2025
Q1: 6.45%
Med: 21.87%
Q3: 64.58%
Good-8 pts over 3 years
In 2025, the financial autonomy of PLUS-MIEUX CREATION (50.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 2.14 years
Good
In 2025, the repayment capacity of PLUS-MIEUX CREATION (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.859
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
272.12
159.993
193.026
225.167
226.624
198.859
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
198.862025
2023
2024
2025
Q1: 152.32
Med: 237.47
Q3: 813.04
Average-12 pts over 3 years
In 2025, the liquidity ratio of PLUS-MIEUX CREATION (198.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.29x
Average
In 2025, the interest coverage of PLUS-MIEUX CREATION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 112 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 333 days. Excellent situation: suppliers finance 221 days of the operating cycle (retail model). Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 92 days of revenue, i.e. 15 k€ to permanently finance. Over 2020-2025, WCR increased by +351%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
15 042 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
112 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
333 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
92 j
WCR and payment terms evolution PLUS-MIEUX CREATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
3 339 €
4 027 €
1 437 €
13 554 €
11 691 €
15 042 €
Inventory turnover (days)
16
5
7
5
4
3
Customer payment term (days)
60
66
40
91
76
112
Supplier payment term (days)
33
210
25
155
328
333
Positioning of PLUS-MIEUX CREATION in its sector
Comparison with sector Autres activités d'édition
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of PLUS-MIEUX CREATION is estimated at
33 472 €
(range 14 242€ - 104 271€).
With an EBITDA of 32 293€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
104 transactions
14k€33k€104k€
33 472 €Range: 14 242€ - 104 271€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
32 293 €×1.1x
Estimation37 072 €
19 105€ - 152 153€
Revenue Multiple30%
58 545 €×0.24x
Estimation14 293 €
7 055€ - 26 853€
Net Income Multiple20%
12 045 €×4.4x
Estimation53 241 €
12 865€ - 100 695€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités d'édition)
Compare PLUS-MIEUX CREATION with other companies in the same sector:
Frequently asked questions about PLUS-MIEUX CREATION
What is the revenue of PLUS-MIEUX CREATION ?
The revenue of PLUS-MIEUX CREATION in 2025 is 59 k€.
Is PLUS-MIEUX CREATION profitable?
Yes, PLUS-MIEUX CREATION generated a net profit of 12 k€ in 2025.
Where is the headquarters of PLUS-MIEUX CREATION ?
The headquarters of PLUS-MIEUX CREATION is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of PLUS-MIEUX CREATION ?
The tax return of PLUS-MIEUX CREATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLUS-MIEUX CREATION operate?
PLUS-MIEUX CREATION operates in the sector Autres activités d'édition (NAF code 58.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart