Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-07-12 (29 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: VARENNES-JARCY (91480), Essonne
PLOMBERIE ELECTRICITE CHAUFFAGE COUVERT is a French company
founded 29 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in VARENNES-JARCY (91480),
this company of category PME
shows in 2017 a revenue of 653 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PLOMBERIE ELECTRICITE CHAUFFAGE COUVERT (SIREN 408431542)
Indicator
2019
2017
2016
Revenue
N/C
653 381 €
682 890 €
Net income
31 007 €
7 993 €
4 885 €
EBITDA
N/C
19 624 €
6 984 €
Net margin
N/C
1.2%
0.7%
Revenue and income statement
In 2019, PLOMBERIE ELECTRICITE CHAUFFAGE COUVERT generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 5 k€ -> 31 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 007 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.92%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.181%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
Debt ratio
14.237
9.321
7.92
Financial autonomy
60.68
54.279
71.181
Repayment capacity
2.303
0.884
None
Cash flow / Revenue
1.63%
3.027%
None%
Sector positioning
Debt ratio
7.922019
2016
2017
2019
Q1: 1.27
Med: 13.46
Q3: 47.03
Good-11 pts over 3 years
In 2019, the debt ratio of PLOMBERIE ELECTRICITE CHA... (7.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.18%2019
2016
2017
2019
Q1: 9.29%
Med: 33.37%
Q3: 55.36%
Excellent
In 2019, the financial autonomy of PLOMBERIE ELECTRICITE CHA... (71.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.88 years2017
2016
2017
Q1: 0.0 years
Med: 0.08 years
Q3: 1.0 years
Average
In 2017, the repayment capacity of PLOMBERIE ELECTRICITE CHA... (0.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 373.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
Liquidity ratio
0.0
0.0
373.781
Interest coverage
2.721
2.186
None
Sector positioning
Liquidity ratio
373.782019
2016
2017
2019
Q1: 147.34
Med: 206.63
Q3: 311.56
Excellent+51 pts over 3 years
In 2019, the liquidity ratio of PLOMBERIE ELECTRICITE CHA... (373.78) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.19x2017
2016
2017
Q1: 0.0x
Med: 0.22x
Q3: 2.46x
Good
In 2017, the interest coverage of PLOMBERIE ELECTRICITE CHA... (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PLOMBERIE ELECTRICITE CHAUFFAGE COUVERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
Operating WCR
-62 908 €
-71 963 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
25
68
0
Positioning of PLOMBERIE ELECTRICITE CHAUFFAGE COUVERT in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 27 370€ to 88 572€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
27k€42k€88k€
42 784 €Range: 27 370€ - 88 572€
NAF 5 année 2019
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare PLOMBERIE ELECTRICITE CHAUFFAGE COUVERT with other companies in the same sector:
Frequently asked questions about PLOMBERIE ELECTRICITE CHAUFFAGE COUVERT
What is the revenue of PLOMBERIE ELECTRICITE CHAUFFAGE COUVERT ?
The revenue of PLOMBERIE ELECTRICITE CHAUFFAGE COUVERT in 2017 is 653 k€.
Is PLOMBERIE ELECTRICITE CHAUFFAGE COUVERT profitable?
Yes, PLOMBERIE ELECTRICITE CHAUFFAGE COUVERT generated a net profit of 31 k€ in 2019.
Where is the headquarters of PLOMBERIE ELECTRICITE CHAUFFAGE COUVERT ?
The headquarters of PLOMBERIE ELECTRICITE CHAUFFAGE COUVERT is located in VARENNES-JARCY (91480), in the department Essonne.
Where to find the tax return of PLOMBERIE ELECTRICITE CHAUFFAGE COUVERT ?
The tax return of PLOMBERIE ELECTRICITE CHAUFFAGE COUVERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLOMBERIE ELECTRICITE CHAUFFAGE COUVERT operate?
PLOMBERIE ELECTRICITE CHAUFFAGE COUVERT operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart