Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-07-08 (32 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: EAUBONNE (95600), Val-d'Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PLOMBERIE CHAUFFAGE DEPANNAGE INSTALLATI is a French company
founded 32 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in EAUBONNE (95600),
this company of category PME
shows in 2016 a revenue of 911 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PLOMBERIE CHAUFFAGE DEPANNAGE INSTALLATI (SIREN 391774023)
Indicator
2019
2016
Revenue
N/C
910 729 €
Net income
123 466 €
100 917 €
EBITDA
N/C
121 350 €
Net margin
N/C
11.1%
Revenue and income statement
In 2019, PLOMBERIE CHAUFFAGE DEPANNAGE INSTALLATI generates positive net income of 123 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 101 k€ -> 123 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
123 466 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.319%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
Debt ratio
0.0
0.0
Financial autonomy
32.817
39.319
Repayment capacity
0.0
None
Cash flow / Revenue
9.371%
None%
Sector positioning
Debt ratio
0.02019
2016
2019
Q1: 1.23
Med: 13.34
Q3: 43.78
Excellent
In 2019, the debt ratio of PLOMBERIE CHAUFFAGE DEPAN... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
39.32%2019
2016
2019
Q1: 14.51%
Med: 35.35%
Q3: 53.91%
Good
In 2019, the financial autonomy of PLOMBERIE CHAUFFAGE DEPAN... (39.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2016
2016
Q1: 0.0 years
Med: 0.14 years
Q3: 1.15 years
Excellent
In 2016, the repayment capacity of PLOMBERIE CHAUFFAGE DEPAN... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 163.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
Liquidity ratio
137.363
163.036
Interest coverage
0.0
None
Sector positioning
Liquidity ratio
163.042019
2016
2019
Q1: 145.12
Med: 197.1
Q3: 287.64
Average+9 pts over 2 years
In 2019, the liquidity ratio of PLOMBERIE CHAUFFAGE DEPAN... (163.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2016
2016
Q1: 0.0x
Med: 0.42x
Q3: 3.38x
Average
In 2016, the interest coverage of PLOMBERIE CHAUFFAGE DEPAN... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PLOMBERIE CHAUFFAGE DEPANNAGE INSTALLATI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
Operating WCR
5 546 €
0 €
Inventory turnover (days)
2
0
Customer payment term (days)
35
0
Supplier payment term (days)
77
0
Positioning of PLOMBERIE CHAUFFAGE DEPANNAGE INSTALLATI in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 108 987€ to 352 684€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
108k€170k€352k€
170 360 €Range: 108 987€ - 352 684€
NAF 5 année 2019
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare PLOMBERIE CHAUFFAGE DEPANNAGE INSTALLATI with other companies in the same sector:
Frequently asked questions about PLOMBERIE CHAUFFAGE DEPANNAGE INSTALLATI
What is the revenue of PLOMBERIE CHAUFFAGE DEPANNAGE INSTALLATI ?
The revenue of PLOMBERIE CHAUFFAGE DEPANNAGE INSTALLATI in 2016 is 911 k€.
Is PLOMBERIE CHAUFFAGE DEPANNAGE INSTALLATI profitable?
Yes, PLOMBERIE CHAUFFAGE DEPANNAGE INSTALLATI generated a net profit of 123 k€ in 2019.
Where is the headquarters of PLOMBERIE CHAUFFAGE DEPANNAGE INSTALLATI ?
The headquarters of PLOMBERIE CHAUFFAGE DEPANNAGE INSTALLATI is located in EAUBONNE (95600), in the department Val-d'Oise.
Where to find the tax return of PLOMBERIE CHAUFFAGE DEPANNAGE INSTALLATI ?
The tax return of PLOMBERIE CHAUFFAGE DEPANNAGE INSTALLATI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLOMBERIE CHAUFFAGE DEPANNAGE INSTALLATI operate?
PLOMBERIE CHAUFFAGE DEPANNAGE INSTALLATI operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart