Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-07-27 (24 years)Status: ActiveBusiness sector: SupérettesLocation: BORDEAUX (33300), Gironde
PLJ DISTRIBUTION : revenue, balance sheet and financial ratios
PLJ DISTRIBUTION is a French company
founded 24 years ago,
specialized in the sector Supérettes.
Based in BORDEAUX (33300),
this company of category PME
shows in 2022 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PLJ DISTRIBUTION (SIREN 439011826)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 726 415 €
2 518 021 €
3 004 649 €
3 004 971 €
2 955 101 €
2 877 763 €
2 787 894 €
Net income
4 407 €
-3 168 €
-8 154 €
-29 023 €
25 597 €
9 231 €
21 133 €
18 339 €
15 279 €
EBITDA
N/C
N/C
37 048 €
-15 804 €
35 422 €
31 527 €
53 417 €
54 095 €
52 435 €
Net margin
N/C
N/C
-0.3%
-1.2%
0.9%
0.3%
0.7%
0.6%
0.5%
Revenue and income statement
In 2024, PLJ DISTRIBUTION generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 15 k€ -> 4 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 407 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.127%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.155%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
78.587
39.811
22.809
12.865
26.955
157.64
134.325
105.122
80.127
Financial autonomy
24.033
28.831
33.504
37.186
35.825
25.176
27.057
29.062
32.155
Repayment capacity
1.809
1.009
0.698
0.635
1.683
8.1
4.861
None
None
Cash flow / Revenue
1.789%
1.824%
1.704%
1.103%
1.009%
1.238%
1.534%
None%
None%
Sector positioning
Debt ratio
80.132024
2022
2023
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Average
In 2024, the debt ratio of PLJ DISTRIBUTION (80.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.16%2024
2022
2023
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Average
In 2024, the financial autonomy of PLJ DISTRIBUTION (32.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.86 years2022
2022
Q1: 0.0 years
Med: 0.52 years
Q3: 3.07 years
Average
In 2022, the repayment capacity of PLJ DISTRIBUTION (4.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 176.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.998
Liquidity indicators evolution PLJ DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
115.104
125.599
134.773
136.869
142.524
160.471
166.359
168.426
175.998
Interest coverage
4.671
2.226
1.071
0.977
1.011
-12.358
6.462
None
None
Sector positioning
Liquidity ratio
176.02024
2022
2023
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Good
In 2024, the liquidity ratio of PLJ DISTRIBUTION (176.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.46x2022
2022
Q1: 0.0x
Med: 0.5x
Q3: 3.52x
Excellent
In 2022, the interest coverage of PLJ DISTRIBUTION (6.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PLJ DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
55 395 €
44 692 €
65 633 €
62 774 €
23 586 €
87 879 €
97 578 €
0 €
0 €
Inventory turnover (days)
12
11
11
11
10
14
13
0
0
Customer payment term (days)
2
1
1
1
1
1
1
0
0
Supplier payment term (days)
24
24
25
22
25
26
26
0
0
Positioning of PLJ DISTRIBUTION in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of PLJ DISTRIBUTION is estimated at
25 673 €
(range 11 581€ - 57 979€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
11k€25k€57k€
25 673 €Range: 11 581€ - 57 979€
NAF 5 année 2024
Valuation method used
Net Income Multiple
4 407 €
×
5.8x
=25 674 €
Range: 11 582€ - 57 979€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare PLJ DISTRIBUTION with other companies in the same sector:
The revenue of PLJ DISTRIBUTION in 2022 is 2.7 M€.
Is PLJ DISTRIBUTION profitable?
Yes, PLJ DISTRIBUTION generated a net profit of 4 k€ in 2024.
Where is the headquarters of PLJ DISTRIBUTION ?
The headquarters of PLJ DISTRIBUTION is located in BORDEAUX (33300), in the department Gironde.
Where to find the tax return of PLJ DISTRIBUTION ?
The tax return of PLJ DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLJ DISTRIBUTION operate?
PLJ DISTRIBUTION operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart