Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-03-01 (28 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: NEUILLY-SUR-MARNE (93330), Seine-Saint-Denis
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PLI ISOLATION : revenue, balance sheet and financial ratios
PLI ISOLATION is a French company
founded 28 years ago,
specialized in the sector Travaux d'isolation.
Based in NEUILLY-SUR-MARNE (93330),
this company of category PME
shows in 2017 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PLI ISOLATION (SIREN 418678439)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
1 588 196 €
Net income
-212 125 €
-215 155 €
91 036 €
-26 940 €
791 €
EBITDA
N/C
N/C
N/C
N/C
-4 755 €
Net margin
N/C
N/C
N/C
N/C
0.0%
Revenue and income statement
In 2021, PLI ISOLATION records a net loss of 212 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-212 125 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -84%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -63%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-83.729%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-62.947%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
60.656
4.659
1.691
-232.652
-83.729
Financial autonomy
8.791
3.605
16.657
-17.28
-62.947
Repayment capacity
0.418
None
None
None
None
Cash flow / Revenue
0.175%
None%
None%
None%
None%
Sector positioning
Debt ratio
-83.732021
2019
2020
2021
Q1: 0.89
Med: 22.75
Q3: 81.8
Excellent
In 2021, the debt ratio of PLI ISOLATION (-83.73) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-62.95%2021
2019
2020
2021
Q1: 9.55%
Med: 28.36%
Q3: 49.15%
Watch-8 pts over 3 years
In 2021, the financial autonomy of PLI ISOLATION (-63.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 89.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
89.122
Liquidity indicators evolution PLI ISOLATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
105.924
101.373
118.677
128.151
89.122
Interest coverage
-39.201
None
None
None
None
Sector positioning
Liquidity ratio
89.122021
2019
2020
2021
Q1: 137.05
Med: 193.68
Q3: 285.26
Watch-6 pts over 3 years
In 2021, the liquidity ratio of PLI ISOLATION (89.12) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PLI ISOLATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Operating WCR
191 441 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
0
0
0
0
Customer payment term (days)
71
0
0
0
0
Supplier payment term (days)
55
0
0
0
0
Positioning of PLI ISOLATION in its sector
Comparison with sector Travaux d'isolation
Similar companies (Travaux d'isolation)
Compare PLI ISOLATION with other companies in the same sector:
The headquarters of PLI ISOLATION is located in NEUILLY-SUR-MARNE (93330), in the department Seine-Saint-Denis.
Where to find the tax return of PLI ISOLATION ?
The tax return of PLI ISOLATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLI ISOLATION operate?
PLI ISOLATION operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart