Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-06-15 (19 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: CHAMBRAY-LES-TOURS (37170), Indre-et-Loire
PLEIN CIEL LES SOLUTIONS HABITAT : revenue, balance sheet and financial ratios
PLEIN CIEL LES SOLUTIONS HABITAT is a French company
founded 19 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CHAMBRAY-LES-TOURS (37170),
this company of category PME
shows in 2019 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PLEIN CIEL LES SOLUTIONS HABITAT (SIREN 490885845)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
2 771 715 €
3 405 822 €
3 272 471 €
2 408 470 €
N/C
1 859 953 €
Net income
34 356 €
67 642 €
-4 261 €
26 036 €
31 678 €
64 897 €
106 551 €
65 879 €
26 018 €
60 221 €
EBITDA
N/C
N/C
N/C
N/C
-61 820 €
99 781 €
149 261 €
58 997 €
N/C
143 391 €
Net margin
N/C
N/C
N/C
N/C
1.1%
1.9%
3.3%
2.7%
N/C
3.2%
Revenue and income statement
In 2023, PLEIN CIEL LES SOLUTIONS HABITAT generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2023: 60 k€ -> 34 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 356 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
59.036%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.7%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PLEIN CIEL LES SOLUTIONS HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
11.165
8.814
18.381
14.127
49.301
43.015
120.995
109.697
85.038
59.036
Financial autonomy
26.932
29.043
35.662
34.698
32.709
29.301
26.784
26.245
21.191
26.7
Repayment capacity
0.228
None
1.352
0.577
10.401
-19.527
None
None
None
None
Cash flow / Revenue
7.387%
None%
2.103%
3.569%
0.757%
-0.458%
None%
None%
None%
None%
Sector positioning
Debt ratio
59.042023
2021
2022
2023
Q1: 4.61
Med: 24.31
Q3: 63.43
Average
In 2023, the debt ratio of PLEIN CIEL LES SOLUTIONS ... (59.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.7%2023
2021
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.57%
Average
In 2023, the financial autonomy of PLEIN CIEL LES SOLUTIONS ... (26.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
164.618
Liquidity indicators evolution PLEIN CIEL LES SOLUTIONS HABITAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
154.679
156.483
189.317
174.334
207.207
165.34
237.912
203.838
155.272
164.618
Interest coverage
0.711
None
1.559
0.534
1.38
-5.047
None
None
None
None
Sector positioning
Liquidity ratio
164.622023
2021
2022
2023
Q1: 148.47
Med: 205.87
Q3: 296.13
Average-19 pts over 3 years
In 2023, the liquidity ratio of PLEIN CIEL LES SOLUTIONS ... (164.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PLEIN CIEL LES SOLUTIONS HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
489 540 €
0 €
601 178 €
727 536 €
920 900 €
899 560 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
9
0
2
1
2
5
0
0
0
0
Customer payment term (days)
36
0
30
45
36
28
0
0
0
0
Supplier payment term (days)
87
0
47
43
47
62
0
0
0
0
Positioning of PLEIN CIEL LES SOLUTIONS HABITAT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 34 594€ to 262 556€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
34k€98k€262k€
98 069 €Range: 34 594€ - 262 556€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare PLEIN CIEL LES SOLUTIONS HABITAT with other companies in the same sector:
Frequently asked questions about PLEIN CIEL LES SOLUTIONS HABITAT
What is the revenue of PLEIN CIEL LES SOLUTIONS HABITAT ?
The revenue of PLEIN CIEL LES SOLUTIONS HABITAT in 2019 is 2.8 M€.
Is PLEIN CIEL LES SOLUTIONS HABITAT profitable?
Yes, PLEIN CIEL LES SOLUTIONS HABITAT generated a net profit of 34 k€ in 2023.
Where is the headquarters of PLEIN CIEL LES SOLUTIONS HABITAT ?
The headquarters of PLEIN CIEL LES SOLUTIONS HABITAT is located in CHAMBRAY-LES-TOURS (37170), in the department Indre-et-Loire.
Where to find the tax return of PLEIN CIEL LES SOLUTIONS HABITAT ?
The tax return of PLEIN CIEL LES SOLUTIONS HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLEIN CIEL LES SOLUTIONS HABITAT operate?
PLEIN CIEL LES SOLUTIONS HABITAT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart