Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-05-15 (8 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: LE BUGUE (24260), Dordogne
PLB DISTRIBUTION : revenue, balance sheet and financial ratios
PLB DISTRIBUTION is a French company
founded 8 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in LE BUGUE (24260),
this company of category PME
shows in 2020 a revenue of 774 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PLB DISTRIBUTION (SIREN 829899673)
Indicator
2022
2021
2020
2019
2018
Revenue
N/C
N/C
773 770 €
742 852 €
N/C
Net income
72 524 €
72 623 €
96 611 €
131 965 €
100 203 €
EBITDA
N/C
N/C
111 609 €
140 319 €
N/C
Net margin
N/C
N/C
12.5%
17.8%
N/C
Revenue and income statement
In 2022, PLB DISTRIBUTION generates positive net income of 73 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2022: 100 k€ -> 73 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
72 524 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.61%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.57%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
Debt ratio
122.642
52.779
83.211
62.391
45.61
Financial autonomy
26.803
42.152
35.112
41.79
50.57
Repayment capacity
None
0.87
2.311
None
None
Cash flow / Revenue
None%
18.422%
13.338%
None%
None%
Sector positioning
Debt ratio
45.612022
2020
2021
2022
Q1: 1.98
Med: 35.74
Q3: 117.59
Average-7 pts over 3 years
In 2022, the debt ratio of PLB DISTRIBUTION (45.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.57%2022
2020
2021
2022
Q1: 12.26%
Med: 33.95%
Q3: 56.09%
Good+14 pts over 3 years
In 2022, the financial autonomy of PLB DISTRIBUTION (50.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.31 years2020
2020
Q1: 0.0 years
Med: 0.46 years
Q3: 4.2 years
Average
In 2020, the repayment capacity of PLB DISTRIBUTION (2.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 351.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
351.503
Liquidity indicators evolution PLB DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
Liquidity ratio
205.763
239.885
252.38
286.229
351.503
Interest coverage
None
2.455
3.022
None
None
Sector positioning
Liquidity ratio
351.52022
2020
2021
2022
Q1: 136.47
Med: 210.7
Q3: 344.9
Excellent+18 pts over 3 years
In 2022, the liquidity ratio of PLB DISTRIBUTION (351.50) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.02x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 2.5x
Excellent
In 2020, the interest coverage of PLB DISTRIBUTION (3.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PLB DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
Operating WCR
0 €
250 987 €
246 322 €
0 €
0 €
Inventory turnover (days)
0
133
128
0
0
Customer payment term (days)
8
31
60
0
0
Supplier payment term (days)
183
37
52
278
0
Positioning of PLB DISTRIBUTION in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Valuation estimate
Based on 61 transactions of similar company sales
in 2022,
the value of PLB DISTRIBUTION is estimated at
248 610 €
(range 92 449€ - 488 684€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
61 tx
92k€248k€488k€
248 610 €Range: 92 449€ - 488 684€
NAF 5 année 2022
Valuation method used
Net Income Multiple
72 524 €
×
3.4x
=248 610 €
Range: 92 449€ - 488 684€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare PLB DISTRIBUTION with other companies in the same sector:
The revenue of PLB DISTRIBUTION in 2020 is 774 k€.
Is PLB DISTRIBUTION profitable?
Yes, PLB DISTRIBUTION generated a net profit of 73 k€ in 2022.
Where is the headquarters of PLB DISTRIBUTION ?
The headquarters of PLB DISTRIBUTION is located in LE BUGUE (24260), in the department Dordogne.
Where to find the tax return of PLB DISTRIBUTION ?
The tax return of PLB DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLB DISTRIBUTION operate?
PLB DISTRIBUTION operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart