PLAZA IMMOBILIER HOLDING : revenue, balance sheet and financial ratios
PLAZA IMMOBILIER HOLDING is a French company
founded 11 years ago,
specialized in the sector Activités des sociétés holding.
Based in SURESNES (92150),
this company of category PME
shows in 2022 a revenue of 150 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PLAZA IMMOBILIER HOLDING (SIREN 808606636)
Indicator
2022
2021
2020
2018
2017
2016
Revenue
150 000 €
350 000 €
350 000 €
250 000 €
230 001 €
213 000 €
Net income
337 995 €
102 297 €
223 002 €
1 804 €
5 787 €
984 €
EBITDA
13 816 €
52 094 €
20 220 €
379 €
10 457 €
8 499 €
Net margin
225.3%
29.2%
63.7%
0.7%
2.5%
0.5%
Revenue and income statement
In 2022, PLAZA IMMOBILIER HOLDING achieves revenue of 150 k€. Revenue is declining over the period 2016-2022 (CAGR: -5.7%). Significant drop of -57% vs 2021. After deducting consumption (0 €), gross margin stands at 150 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 14 k€, representing 9.2% of revenue. Warning negative scissor effect: despite revenue change (-57%), EBITDA varies by -73%, reducing margin by 5.7 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 338 k€, i.e. 225.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
150 000 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
150 000 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
13 816 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
25 564 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
337 995 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 143.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.309%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.436%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
143.898%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.06
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PLAZA IMMOBILIER HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
Debt ratio
46.676
31.377
43.199
48.458
44.919
14.309
Financial autonomy
65.108
72.008
67.297
64.625
55.979
74.436
Repayment capacity
-91.131
-447.522
-79.748
4.034
8.133
1.06
Cash flow / Revenue
-2.615%
-0.333%
-2.376%
46.961%
21.893%
143.898%
Sector positioning
Debt ratio
14.312022
2020
2021
2022
Q1: 0.1
Med: 13.78
Q3: 79.91
Average-11 pts over 3 years
In 2022, the debt ratio of PLAZA IMMOBILIER HOLDING (14.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
74.44%2022
2020
2021
2022
Q1: 21.11%
Med: 62.06%
Q3: 90.2%
Good+7 pts over 3 years
In 2022, the financial autonomy of PLAZA IMMOBILIER HOLDING (74.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.06 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 3.28 years
Average-17 pts over 3 years
In 2022, the repayment capacity of PLAZA IMMOBILIER HOLDING (1.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 228.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 71.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
228.49
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
71.699
Liquidity indicators evolution PLAZA IMMOBILIER HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
Liquidity ratio
337.312
106.818
297.735
813.333
219.383
228.49
Interest coverage
159.736
79.459
1585.488
145.514
21.484
71.699
Sector positioning
Liquidity ratio
228.492022
2020
2021
2022
Q1: 111.66
Med: 499.96
Q3: 2835.13
Average-22 pts over 3 years
In 2022, the liquidity ratio of PLAZA IMMOBILIER HOLDING (228.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
71.7x2022
2020
2021
2022
Q1: -53.22x
Med: 0.0x
Q3: 0.0x
Excellent
In 2022, the interest coverage of PLAZA IMMOBILIER HOLDING (71.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 11 days. Favorable situation: supplier credit is longer than customer credit by 11 days. Overall, WCR represents 886 days of revenue, i.e. 369 k€ to permanently finance. Over 2016-2022, WCR increased by +215%, requiring additional financing.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
369 268 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
11 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
886 j
WCR and payment terms evolution PLAZA IMMOBILIER HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
Operating WCR
117 331 €
-2 537 €
98 302 €
614 999 €
599 165 €
369 268 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
53
23
106
132
203
0
Supplier payment term (days)
62
104
61
62
185
11
Positioning of PLAZA IMMOBILIER HOLDING in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 70 transactions of similar company sales
in 2022,
the value of PLAZA IMMOBILIER HOLDING is estimated at
297 551 €
(range 102 162€ - 613 787€).
With an EBITDA of 13 816€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.67x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
70 tx
102k€297k€613k€
297 551 €Range: 102 162€ - 613 787€
NAF 5 année 2022
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
13 816 €×2.4x
Estimation33 432 €
17 411€ - 111 115€
Revenue Multiple30%
150 000 €×0.67x
Estimation100 178 €
41 052€ - 163 266€
Net Income Multiple20%
337 995 €×3.7x
Estimation1 253 912 €
405 710€ - 2 546 251€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 70 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare PLAZA IMMOBILIER HOLDING with other companies in the same sector:
Frequently asked questions about PLAZA IMMOBILIER HOLDING
What is the revenue of PLAZA IMMOBILIER HOLDING ?
The revenue of PLAZA IMMOBILIER HOLDING in 2022 is 150 k€.
Is PLAZA IMMOBILIER HOLDING profitable?
Yes, PLAZA IMMOBILIER HOLDING generated a net profit of 338 k€ in 2022.
Where is the headquarters of PLAZA IMMOBILIER HOLDING ?
The headquarters of PLAZA IMMOBILIER HOLDING is located in SURESNES (92150), in the department Hauts-de-Seine.
Where to find the tax return of PLAZA IMMOBILIER HOLDING ?
The tax return of PLAZA IMMOBILIER HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLAZA IMMOBILIER HOLDING operate?
PLAZA IMMOBILIER HOLDING operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart