Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1988-02-25 (38 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: ARCUEIL (94110), Val-de-Marne
PLATEFORME TECHNIQUE NATIONALE MONTAJAULT : revenue, balance sheet and financial ratios
PLATEFORME TECHNIQUE NATIONALE MONTAJAULT is a French company
founded 38 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in ARCUEIL (94110),
this company of category GE
shows in 2024 a revenue of 20.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PLATEFORME TECHNIQUE NATIONALE MONTAJAULT (SIREN 343995585)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
20 024 014 €
19 832 220 €
17 677 140 €
15 187 500 €
12 807 270 €
11 605 237 €
10 875 515 €
13 108 847 €
11 275 130 €
Net income
3 163 972 €
3 091 414 €
2 597 382 €
1 893 861 €
1 504 152 €
1 199 421 €
1 347 617 €
1 346 318 €
1 173 702 €
EBITDA
3 770 094 €
4 017 717 €
3 479 614 €
2 807 296 €
2 281 626 €
1 876 609 €
-786 865 €
2 306 141 €
1 957 993 €
Net margin
15.8%
15.6%
14.7%
12.5%
11.7%
10.3%
12.4%
10.3%
10.4%
Revenue and income statement
In 2024, PLATEFORME TECHNIQUE NATIONALE MONTAJAULT achieves revenue of 20.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.4%. Vs 2023: +1%. After deducting consumption (14.0 M€), gross margin stands at 6.0 M€, i.e. a rate of 30%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.8 M€, representing 18.8% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.2 M€, i.e. 15.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
20 024 014 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 985 446 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 770 094 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 676 733 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 163 972 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
18.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 16.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.113%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
16.262%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PLATEFORME TECHNIQUE NATIONALE MONTAJAULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.231
0.309
0.0
Financial autonomy
62.225
65.649
71.02
78.157
79.948
71.552
77.02
78.549
79.113
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.012
0.016
0.0
Cash flow / Revenue
11.803%
11.056%
-13.225%
10.737%
12.943%
13.675%
15.264%
16.693%
16.262%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Excellent
In 2024, the debt ratio of PLATEFORME TECHNIQUE NATI... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
79.11%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Excellent
In 2024, the financial autonomy of PLATEFORME TECHNIQUE NATI... (79.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Excellent
In 2024, the repayment capacity of PLATEFORME TECHNIQUE NATI... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 470.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
470.007
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution PLATEFORME TECHNIQUE NATIONALE MONTAJAULT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
239.409
268.564
339.101
436.913
481.621
340.306
427.44
459.97
470.007
Interest coverage
0.063
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
470.012024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Excellent
In 2024, the liquidity ratio of PLATEFORME TECHNIQUE NATI... (470.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Average
In 2024, the interest coverage of PLATEFORME TECHNIQUE NATI... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 71 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 89 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Inventory turnover is 56 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 430 days of revenue, i.e. 23.9 M€ to permanently finance. Over 2016-2024, WCR increased by +333%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
23 898 260 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
71 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
89 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
56 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
430 j
WCR and payment terms evolution PLATEFORME TECHNIQUE NATIONALE MONTAJAULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 525 490 €
6 794 184 €
8 411 993 €
9 385 503 €
10 892 711 €
14 633 004 €
16 643 558 €
19 907 781 €
23 898 260 €
Inventory turnover (days)
80
59
56
62
58
59
53
58
56
Customer payment term (days)
56
58
58
67
57
77
72
61
71
Supplier payment term (days)
82
78
66
64
58
103
76
68
89
Positioning of PLATEFORME TECHNIQUE NATIONALE MONTAJAULT in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 2 386 120€ to 4 804 824€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2386k€2944k€4804k€
2 944 112 €Range: 2 386 120€ - 4 804 824€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare PLATEFORME TECHNIQUE NATIONALE MONTAJAULT with other companies in the same sector:
Frequently asked questions about PLATEFORME TECHNIQUE NATIONALE MONTAJAULT
What is the revenue of PLATEFORME TECHNIQUE NATIONALE MONTAJAULT ?
The revenue of PLATEFORME TECHNIQUE NATIONALE MONTAJAULT in 2024 is 20.0 M€.
Is PLATEFORME TECHNIQUE NATIONALE MONTAJAULT profitable?
Yes, PLATEFORME TECHNIQUE NATIONALE MONTAJAULT generated a net profit of 3.2 M€ in 2024.
Where is the headquarters of PLATEFORME TECHNIQUE NATIONALE MONTAJAULT ?
The headquarters of PLATEFORME TECHNIQUE NATIONALE MONTAJAULT is located in ARCUEIL (94110), in the department Val-de-Marne.
Where to find the tax return of PLATEFORME TECHNIQUE NATIONALE MONTAJAULT ?
The tax return of PLATEFORME TECHNIQUE NATIONALE MONTAJAULT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLATEFORME TECHNIQUE NATIONALE MONTAJAULT operate?
PLATEFORME TECHNIQUE NATIONALE MONTAJAULT operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart