Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-01-02 (18 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: BRUGES (33520), Gironde
PLATEFORME FLO PALETTES : revenue, balance sheet and financial ratios
PLATEFORME FLO PALETTES is a French company
founded 18 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in BRUGES (33520),
this company of category PME
shows in 2024 a revenue of 24.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PLATEFORME FLO PALETTES (SIREN 502268493)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
24 000 248 €
23 466 744 €
21 913 915 €
17 372 042 €
17 828 781 €
16 916 829 €
15 556 749 €
12 869 657 €
Net income
85 219 €
75 876 €
77 445 €
61 220 €
64 145 €
59 048 €
36 984 €
33 560 €
EBITDA
148 769 €
145 282 €
116 417 €
81 031 €
90 386 €
113 504 €
124 516 €
155 697 €
Net margin
0.4%
0.3%
0.4%
0.4%
0.4%
0.3%
0.2%
0.3%
Revenue and income statement
In 2024, PLATEFORME FLO PALETTES achieves revenue of 24.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.1%. Vs 2023: +2%. After deducting consumption (40 k€), gross margin stands at 24.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 149 k€, representing 0.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 85 k€, i.e. 0.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
24 000 248 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
23 959 792 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
148 769 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
109 282 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 219 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 0.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.624%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.996%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.567%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.508
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
98.544
56.057
32.383
16.582
12.8
10.914
20.967
43.624
Financial autonomy
7.224
10.218
10.849
12.35
13.22
12.05
21.462
20.996
Repayment capacity
0.197
1.283
1.067
0.976
0.988
0.661
1.103
2.508
Cash flow / Revenue
0.849%
0.717%
0.564%
0.361%
0.328%
0.39%
0.565%
0.567%
Sector positioning
Debt ratio
43.622024
2021
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Average+23 pts over 3 years
In 2024, the debt ratio of PLATEFORME FLO PALETTES (43.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.0%2024
2021
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Average+8 pts over 3 years
In 2024, the financial autonomy of PLATEFORME FLO PALETTES (21.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.51 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Average+16 pts over 3 years
In 2024, the repayment capacity of PLATEFORME FLO PALETTES (2.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
123.938
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
1048.011
108.009
110.0
110.075
110.758
106.131
119.061
123.938
Interest coverage
1.881
1.461
0.809
0.423
0.014
0.0
0.845
3.612
Sector positioning
Liquidity ratio
123.942024
2021
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Average+6 pts over 3 years
In 2024, the liquidity ratio of PLATEFORME FLO PALETTES (123.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.61x2024
2021
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Good+41 pts over 3 years
In 2024, the interest coverage of PLATEFORME FLO PALETTES (3.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 27 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 1 days. Overall, WCR represents 32 days of revenue, i.e. 2.1 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 134 582 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
27 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
32 j
WCR and payment terms evolution PLATEFORME FLO PALETTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
2 113 584 €
1 495 159 €
1 544 845 €
1 545 755 €
1 803 565 €
3 126 897 €
2 003 121 €
2 134 582 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
41
31
28
27
31
42
26
27
Supplier payment term (days)
5
34
37
38
43
43
25
28
Positioning of PLATEFORME FLO PALETTES in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 91 278€ to 165 621€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
91k€112k€165k€
112 714 €Range: 91 278€ - 165 621€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare PLATEFORME FLO PALETTES with other companies in the same sector:
Frequently asked questions about PLATEFORME FLO PALETTES
What is the revenue of PLATEFORME FLO PALETTES ?
The revenue of PLATEFORME FLO PALETTES in 2024 is 24.0 M€.
Is PLATEFORME FLO PALETTES profitable?
Yes, PLATEFORME FLO PALETTES generated a net profit of 85 k€ in 2024.
Where is the headquarters of PLATEFORME FLO PALETTES ?
The headquarters of PLATEFORME FLO PALETTES is located in BRUGES (33520), in the department Gironde.
Where to find the tax return of PLATEFORME FLO PALETTES ?
The tax return of PLATEFORME FLO PALETTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLATEFORME FLO PALETTES operate?
PLATEFORME FLO PALETTES operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart