Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-01-10 (15 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: ANGLET (64600), Pyrenees-Atlantiques
PLASS-IMMO 64 : revenue, balance sheet and financial ratios
PLASS-IMMO 64 is a French company
founded 15 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in ANGLET (64600),
this company of category PME
shows in 2021 a revenue of 727 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PLASS-IMMO 64 (SIREN 530113422)
Indicator
2023
2021
2021
2018
2017
2016
Revenue
N/C
727 283 €
1 383 621 €
1 316 362 €
720 410 €
100 833 €
Net income
96 890 €
39 428 €
50 061 €
4 934 €
10 886 €
3 056 €
EBITDA
N/C
102 155 €
238 866 €
14 486 €
17 658 €
-89 049 €
Net margin
N/C
5.4%
3.6%
0.4%
1.5%
3.0%
Revenue and income statement
In 2023, PLASS-IMMO 64 generates positive net income of 97 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 3 k€ -> 97 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
96 890 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 123%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
122.95%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.42%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2021
2023
Debt ratio
802.051
512.282
44.773
97.629
1260.095
122.95
Financial autonomy
8.66
14.115
46.395
40.286
6.689
38.42
Repayment capacity
78.947
9.123
14.408
3.018
2.248
None
Cash flow / Revenue
3.114%
1.597%
0.222%
4.05%
6.893%
None%
Sector positioning
Debt ratio
122.952023
2021
2021
2023
Q1: 0.0
Med: 11.85
Q3: 222.35
Average+6 pts over 3 years
In 2023, the debt ratio of PLASS-IMMO 64 (122.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.42%2023
2021
2021
2023
Q1: 0.0%
Med: 17.0%
Q3: 60.15%
Good
In 2023, the financial autonomy of PLASS-IMMO 64 (38.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.25 years2021
2021
2021
Q1: -5.53 years
Med: 0.0 years
Q3: 3.13 years
Average-6 pts over 2 years
In 2021, the repayment capacity of PLASS-IMMO 64 (2.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 617.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
617.332
Liquidity indicators evolution PLASS-IMMO 64
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2021
2023
Liquidity ratio
156.116
144.022
301.84
436.082
112.922
617.332
Interest coverage
-21.514
26.345
28.752
4.034
41.596
None
Sector positioning
Liquidity ratio
617.332023
2021
2021
2023
Q1: 160.06
Med: 580.5
Q3: 3257.22
Good
In 2023, the liquidity ratio of PLASS-IMMO 64 (617.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
41.6x2021
2021
2021
Q1: -1.5x
Med: 0.0x
Q3: 3.37x
Excellent
In 2021, the interest coverage of PLASS-IMMO 64 (41.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PLASS-IMMO 64
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2021
2023
Operating WCR
819 335 €
587 451 €
54 695 €
31 602 €
1 713 741 €
0 €
Inventory turnover (days)
2658
255
1
0
509
0
Customer payment term (days)
0
2
3
17
322
0
Supplier payment term (days)
138
33
11
133
30
0
Positioning of PLASS-IMMO 64 in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 442 601€ to 1 326 361€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
442k€826k€1326k€
826 164 €Range: 442 601€ - 1 326 361€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare PLASS-IMMO 64 with other companies in the same sector:
Yes, PLASS-IMMO 64 generated a net profit of 97 k€ in 2023.
Where is the headquarters of PLASS-IMMO 64 ?
The headquarters of PLASS-IMMO 64 is located in ANGLET (64600), in the department Pyrenees-Atlantiques.
Where to find the tax return of PLASS-IMMO 64 ?
The tax return of PLASS-IMMO 64 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLASS-IMMO 64 operate?
PLASS-IMMO 64 operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart