Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-01-01 (18 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: THONON-LES-BAINS (74200), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PLANIFLUIDE 74 : revenue, balance sheet and financial ratios
PLANIFLUIDE 74 is a French company
founded 18 years ago,
specialized in the sector Travaux d'isolation.
Based in THONON-LES-BAINS (74200),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PLANIFLUIDE 74 (SIREN 501458053)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
1 920 854 €
N/C
N/C
N/C
N/C
N/C
Net income
26 001 €
47 401 €
18 875 €
1 697 €
-5 324 €
22 279 €
11 398 €
EBITDA
N/C
46 524 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
2.5%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, PLANIFLUIDE 74 generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 11 k€ -> 26 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 001 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.073%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.614%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
2.102
1.256
10.94
8.701
4.525
0.327
26.073
Financial autonomy
43.286
44.324
48.27
38.358
36.266
51.222
24.614
Repayment capacity
None
None
None
None
None
0.014
None
Cash flow / Revenue
None%
None%
None%
None%
None%
1.925%
None%
Sector positioning
Debt ratio
26.072024
2021
2023
2024
Q1: 0.52
Med: 13.18
Q3: 45.45
Average+31 pts over 3 years
In 2024, the debt ratio of PLANIFLUIDE 74 (26.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.61%2024
2021
2023
2024
Q1: 10.35%
Med: 33.63%
Q3: 54.43%
Average-19 pts over 3 years
In 2024, the financial autonomy of PLANIFLUIDE 74 (24.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.01 years2023
2023
Q1: 0.0 years
Med: 0.16 years
Q3: 1.22 years
Good
In 2023, the repayment capacity of PLANIFLUIDE 74 (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.63
Liquidity indicators evolution PLANIFLUIDE 74
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
160.487
154.647
172.148
148.011
142.206
179.808
140.63
Interest coverage
None
None
None
None
None
2.569
None
Sector positioning
Liquidity ratio
140.632024
2021
2023
2024
Q1: 139.62
Med: 199.69
Q3: 307.67
Average
In 2024, the liquidity ratio of PLANIFLUIDE 74 (140.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.57x2023
2023
Q1: 0.0x
Med: 0.18x
Q3: 2.35x
Excellent
In 2023, the interest coverage of PLANIFLUIDE 74 (2.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PLANIFLUIDE 74
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
113 100 €
0 €
Inventory turnover (days)
0
0
0
0
0
3
0
Customer payment term (days)
0
0
0
0
0
31
0
Supplier payment term (days)
0
0
0
0
0
37
0
Positioning of PLANIFLUIDE 74 in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of PLANIFLUIDE 74 is estimated at
95 418 €
(range 48 107€ - 278 119€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
58 tx
48k€95k€278k€
95 418 €Range: 48 107€ - 278 119€
NAF 5 all-time
Valuation method used
Net Income Multiple
26 001 €
×
3.7x
=95 419 €
Range: 48 107€ - 278 120€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare PLANIFLUIDE 74 with other companies in the same sector:
Yes, PLANIFLUIDE 74 generated a net profit of 26 k€ in 2024.
Where is the headquarters of PLANIFLUIDE 74 ?
The headquarters of PLANIFLUIDE 74 is located in THONON-LES-BAINS (74200), in the department Haute-Savoie.
Where to find the tax return of PLANIFLUIDE 74 ?
The tax return of PLANIFLUIDE 74 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLANIFLUIDE 74 operate?
PLANIFLUIDE 74 operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart