PLANETE VERTE : revenue, balance sheet and financial ratios
PLANETE VERTE is a French company
founded 29 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in QUEVAUVILLERS (80710),
this company of category PME
shows in 2021 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PLANETE VERTE (SIREN 410342554)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 259 616 €
1 128 340 €
971 822 €
517 965 €
677 477 €
591 982 €
Net income
1 125 420 €
291 093 €
325 067 €
255 257 €
241 270 €
91 348 €
150 461 €
134 933 €
EBITDA
N/C
N/C
408 209 €
321 201 €
311 911 €
112 894 €
187 850 €
143 366 €
Net margin
N/C
N/C
25.8%
22.6%
24.8%
17.6%
22.2%
22.8%
Revenue and income statement
In 2024, PLANETE VERTE generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 135 k€ -> 1.1 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 125 420 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.284%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.667%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
15.232
13.995
50.553
18.772
12.983
23.028
0.0
1.284
Financial autonomy
38.163
45.935
39.137
40.121
44.938
46.061
60.313
77.667
Repayment capacity
0.303
0.307
1.85
0.358
0.306
0.505
None
None
Cash flow / Revenue
22.818%
22.144%
16.922%
24.945%
23.185%
26.854%
None%
None%
Sector positioning
Debt ratio
1.282024
2021
2023
2024
Q1: 0.0
Med: 4.67
Q3: 40.89
Good-25 pts over 3 years
In 2024, the debt ratio of PLANETE VERTE (1.28) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.67%2024
2021
2023
2024
Q1: 4.58%
Med: 32.74%
Q3: 63.16%
Excellent+18 pts over 3 years
In 2024, the financial autonomy of PLANETE VERTE (77.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.51 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.69 years
Average
In 2021, the repayment capacity of PLANETE VERTE (0.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 573.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
573.175
Liquidity indicators evolution PLANETE VERTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
190.665
199.058
249.539
204.524
214.626
222.481
253.171
573.175
Interest coverage
0.0
0.0
0.0
0.0
0.023
0.0
None
None
Sector positioning
Liquidity ratio
573.172024
2021
2023
2024
Q1: 144.63
Med: 259.05
Q3: 521.3
Excellent+32 pts over 3 years
In 2024, the liquidity ratio of PLANETE VERTE (573.17) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.38x
Average
In 2021, the interest coverage of PLANETE VERTE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 456 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 119 days. The gap of 337 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
456 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
119 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PLANETE VERTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
346 280 €
312 859 €
484 499 €
499 721 €
421 841 €
426 468 €
0 €
0 €
Inventory turnover (days)
97
81
182
105
80
79
0
0
Customer payment term (days)
165
115
172
149
101
83
682
456
Supplier payment term (days)
251
246
227
235
275
261
2050
119
Positioning of PLANETE VERTE in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of PLANETE VERTE is estimated at
5 462 282 €
(range 1 099 790€ - 9 188 317€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
1099k€5462k€9188k€
5 462 282 €Range: 1 099 790€ - 9 188 317€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 125 420 €
×
4.9x
=5 462 283 €
Range: 1 099 790€ - 9 188 318€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare PLANETE VERTE with other companies in the same sector:
Yes, PLANETE VERTE generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of PLANETE VERTE ?
The headquarters of PLANETE VERTE is located in QUEVAUVILLERS (80710), in the department Somme.
Where to find the tax return of PLANETE VERTE ?
The tax return of PLANETE VERTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLANETE VERTE operate?
PLANETE VERTE operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart