Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2012-01-04 (14 years)Status: ActiveBusiness sector: Dépollution et autres services de gestion des déchetsLocation: BRIGNAIS (69530), Rhone
PLANETE DESAMIANTAGE : revenue, balance sheet and financial ratios
PLANETE DESAMIANTAGE is a French company
founded 14 years ago,
specialized in the sector Dépollution et autres services de gestion des déchets.
Based in BRIGNAIS (69530),
this company of category ETI
shows in 2024 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PLANETE DESAMIANTAGE (SIREN 538950304)
Indicator
2024
2023
2021
2017
2016
Revenue
1 954 191 €
1 755 640 €
1 887 151 €
2 157 374 €
2 233 370 €
Net income
-231 549 €
-319 162 €
-106 806 €
60 535 €
2 612 €
EBITDA
-346 493 €
-414 730 €
-76 340 €
77 312 €
86 576 €
Net margin
-11.8%
-18.2%
-5.7%
2.8%
0.1%
Revenue and income statement
In 2024, PLANETE DESAMIANTAGE achieves revenue of 2.0 M€. Activity remains stable over the period (CAGR: -1.7%). Vs 2023, growth of +11% (1.8 M€ -> 2.0 M€). After deducting consumption (45 k€), gross margin stands at 1.9 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -346 k€, representing -17.7% of revenue. Positive scissor effect: EBITDA margin improves by +5.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -232 k€ (-11.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 954 191 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 908 943 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-346 493 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-321 915 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-231 549 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-17.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -242%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -32%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-242.407%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-31.687%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-14.943%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.827
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2023
2024
Debt ratio
7.459
5.563
62.96
-726.471
-242.407
Financial autonomy
63.987
67.469
47.198
-10.036
-31.687
Repayment capacity
0.77
0.544
-5.187
-2.371
-2.827
Cash flow / Revenue
3.205%
2.961%
-4.467%
-19.022%
-14.943%
Sector positioning
Debt ratio
-242.412024
2021
2023
2024
Q1: 0.99
Med: 19.98
Q3: 63.48
Excellent-39 pts over 3 years
In 2024, the debt ratio of PLANETE DESAMIANTAGE (-242.41) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-31.69%2024
2021
2023
2024
Q1: 9.99%
Med: 31.17%
Q3: 48.68%
Watch-51 pts over 3 years
In 2024, the financial autonomy of PLANETE DESAMIANTAGE (-31.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-2.83 years2024
2021
2023
2024
Q1: -0.08 years
Med: 0.14 years
Q3: 1.48 years
Excellent
In 2024, the repayment capacity of PLANETE DESAMIANTAGE (-2.83) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.347
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2023
2024
Liquidity ratio
293.069
312.718
393.749
208.829
134.347
Interest coverage
2.506
3.214
-2.135
-1.949
-6.582
Sector positioning
Liquidity ratio
134.352024
2021
2023
2024
Q1: 127.44
Med: 177.57
Q3: 258.33
Average-47 pts over 3 years
In 2024, the liquidity ratio of PLANETE DESAMIANTAGE (134.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-6.58x2024
2021
2023
2024
Q1: 0.0x
Med: 0.53x
Q3: 4.41x
Average
In 2024, the interest coverage of PLANETE DESAMIANTAGE (-6.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 88 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 90 days. Favorable situation: supplier credit is longer than customer credit by 2 days. Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 112 days of revenue, i.e. 609 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
609 043 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
88 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
90 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
112 j
WCR and payment terms evolution PLANETE DESAMIANTAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2023
2024
Operating WCR
579 448 €
625 250 €
641 745 €
631 153 €
609 043 €
Inventory turnover (days)
5
5
6
15
6
Customer payment term (days)
76
99
71
84
88
Supplier payment term (days)
45
28
52
49
90
Positioning of PLANETE DESAMIANTAGE in its sector
Comparison with sector Dépollution et autres services de gestion des déchets
Similar companies (Dépollution et autres services de gestion des déchets)
Compare PLANETE DESAMIANTAGE with other companies in the same sector:
Frequently asked questions about PLANETE DESAMIANTAGE
What is the revenue of PLANETE DESAMIANTAGE ?
The revenue of PLANETE DESAMIANTAGE in 2024 is 2.0 M€.
Is PLANETE DESAMIANTAGE profitable?
PLANETE DESAMIANTAGE recorded a net loss in 2024.
Where is the headquarters of PLANETE DESAMIANTAGE ?
The headquarters of PLANETE DESAMIANTAGE is located in BRIGNAIS (69530), in the department Rhone.
Where to find the tax return of PLANETE DESAMIANTAGE ?
The tax return of PLANETE DESAMIANTAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLANETE DESAMIANTAGE operate?
PLANETE DESAMIANTAGE operates in the sector Dépollution et autres services de gestion des déchets (NAF code 39.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart