Employees: 01 (2023.0)Legal category: SA (autres)Size: PMECreation date: 2006-10-27 (19 years)Status: ActiveBusiness sector: Édition de livresLocation: PARIS (75019), Paris
PLANETA JUNIOR FRANCE : revenue, balance sheet and financial ratios
PLANETA JUNIOR FRANCE is a French company
founded 19 years ago,
specialized in the sector Édition de livres.
Based in PARIS (75019),
this company of category PME
shows in 2024 a revenue of 113 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PLANETA JUNIOR FRANCE (SIREN 492646013)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
113 310 €
31 174 €
39 224 €
295 350 €
150 768 €
193 387 €
308 443 €
195 991 €
173 873 €
233 928 €
159 733 €
-197 000 €
Net income
-196 846 €
-231 978 €
-265 579 €
-261 247 €
-78 266 €
-160 460 €
-217 448 €
-316 150 €
-279 908 €
-168 170 €
-137 087 €
-152 148 €
EBITDA
-82 733 €
-187 861 €
-191 466 €
16 220 €
-43 697 €
-115 507 €
-69 838 €
-217 527 €
-227 072 €
-120 875 €
-98 404 €
-335 356 €
Net margin
-173.7%
-744.1%
-677.1%
-88.5%
-51.9%
-83.0%
-70.5%
-161.3%
-161.0%
-71.9%
-85.8%
77.2%
Revenue and income statement
In 2024, PLANETA JUNIOR FRANCE achieves revenue of 113 k€. Vs 2023, growth of +263% (31 k€ -> 113 k€). After deducting consumption (0 €), gross margin stands at 113 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -83 k€, representing -73.0% of revenue. Positive scissor effect: EBITDA margin improves by +529.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -197 k€ (-173.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
113 310 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
113 310 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-82 733 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-151 734 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-196 846 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-73.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -101%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -59%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-100.691%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-58.9%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-173.723%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.762
Solvency indicators evolution PLANETA JUNIOR FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
410.676
0.0
0.0
-111.591
-94.82
-100.691
Financial autonomy
42.506
95.325
1.145
-87.166
-310.97
-184.431
13.126
29.201
-50.1
-212.951
-840.196
-58.9
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
-5.141
0.0
0.0
-1.643
-2.927
-0.762
Cash flow / Revenue
109.662%
-85.069%
-71.073%
-160.601%
-151.284%
-70.667%
-82.974%
-51.912%
-78.262%
-698.226%
-657.529%
-173.723%
Sector positioning
Debt ratio
-100.692024
2022
2023
2024
Q1: 0.0
Med: 0.83
Q3: 20.07
Excellent
In 2024, the debt ratio of PLANETA JUNIOR FRANCE (-100.69) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-58.9%2024
2022
2023
2024
Q1: 0.0%
Med: 21.83%
Q3: 54.97%
Watch
In 2024, the financial autonomy of PLANETA JUNIOR FRANCE (-58.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.76 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.13 years
Excellent
In 2024, the repayment capacity of PLANETA JUNIOR FRANCE (-0.76) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
96.854
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-54.527
Liquidity indicators evolution PLANETA JUNIOR FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
173.642
2138.019
100.556
53.221
24.333
35.038
303.017
140.774
65.512
130.801
62.988
96.854
Interest coverage
-5.764
-17.039
-0.692
-2.137
-5.083
-22.041
-20.61
-11.941
0.432
-1.266
-9.112
-54.527
Sector positioning
Liquidity ratio
96.852024
2022
2023
2024
Q1: 133.32
Med: 234.62
Q3: 441.3
Watch-6 pts over 3 years
In 2024, the liquidity ratio of PLANETA JUNIOR FRANCE (96.85) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-54.53x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.79x
Average
In 2024, the interest coverage of PLANETA JUNIOR FRANCE (-54.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 489 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 940 days. Excellent situation: suppliers finance 451 days of the operating cycle (retail model). Overall, WCR represents 228 days of revenue, i.e. 72 k€ to permanently finance. Over 2013-2024, WCR increased by +120%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
71 732 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
489 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
940 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
228 j
WCR and payment terms evolution PLANETA JUNIOR FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-353 981 €
2 168 126 €
-3 682 878 €
-131 104 €
-374 729 €
-564 500 €
1 594 €
243 018 €
-74 467 €
7 409 €
-24 987 €
71 732 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
-6324
4115
1102
86
170
229
552
492
186
763
1114
489
Supplier payment term (days)
540
243
419
392
427
799
371
772
333
217
111
940
Positioning of PLANETA JUNIOR FRANCE in its sector
Comparison with sector Édition de livres
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of PLANETA JUNIOR FRANCE is estimated at
27 664 €
(range 13 655€ - 51 971€).
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
13k€27k€51k€
27 664 €Range: 13 655€ - 51 971€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
113 310 €
×
0.24x
=27 664 €
Range: 13 655€ - 51 972€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare PLANETA JUNIOR FRANCE with other companies in the same sector:
Frequently asked questions about PLANETA JUNIOR FRANCE
What is the revenue of PLANETA JUNIOR FRANCE ?
The revenue of PLANETA JUNIOR FRANCE in 2024 is 113 k€.
Is PLANETA JUNIOR FRANCE profitable?
PLANETA JUNIOR FRANCE recorded a net loss in 2024.
Where is the headquarters of PLANETA JUNIOR FRANCE ?
The headquarters of PLANETA JUNIOR FRANCE is located in PARIS (75019), in the department Paris.
Where to find the tax return of PLANETA JUNIOR FRANCE ?
The tax return of PLANETA JUNIOR FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLANETA JUNIOR FRANCE operate?
PLANETA JUNIOR FRANCE operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart