Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1990-04-04 (36 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en produits diversLocation: PUTEAUX (92800), Hauts-de-Seine
PLANET PAYMENT FRANCE SAS : revenue, balance sheet and financial ratios
PLANET PAYMENT FRANCE SAS is a French company
founded 36 years ago,
specialized in the sector Autres intermédiaires du commerce en produits divers.
Based in PUTEAUX (92800),
this company of category ETI
shows in 2024 a revenue of 970.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PLANET PAYMENT FRANCE SAS (SIREN 377627641)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
970 222 488 €
928 565 324 €
765 693 892 €
173 113 621 €
784 193 163 €
776 471 316 €
717 788 035 €
623 306 814 €
Net income
544 411 €
-1 458 011 €
-198 555 €
-52 658 €
2 009 819 €
2 701 807 €
-2 548 574 €
2 322 884 €
EBITDA
169 120 €
1 057 672 €
-524 007 €
-783 682 €
3 298 744 €
2 136 032 €
619 668 €
-481 963 €
Net margin
0.1%
-0.2%
-0.0%
-0.0%
0.3%
0.3%
-0.4%
0.4%
Revenue and income statement
In 2024, PLANET PAYMENT FRANCE SAS achieves revenue of 970.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.7%. Vs 2023: +4%. After deducting consumption (900.7 M€), gross margin stands at 69.5 M€, i.e. a rate of 7%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 169 k€, representing 0.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 544 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
970 222 488 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
69 479 666 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
169 120 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
307 236 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
544 411 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 651%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 180.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
650.855%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.635%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.014%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
180.928
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PLANET PAYMENT FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
57.875
188.58
706.439
450.404
523.549
288.479
293.632
650.855
Financial autonomy
5.491
15.137
5.281
7.543
10.496
5.797
2.835
2.635
Repayment capacity
3.112
-8.653
7.431
6.719
38.869
85.367
8.722
180.928
Cash flow / Revenue
0.372%
-0.293%
0.382%
0.443%
0.399%
0.019%
0.099%
0.014%
Sector positioning
Debt ratio
650.862024
2022
2023
2024
Q1: 0.0
Med: 6.15
Q3: 45.95
Watch
In 2024, the debt ratio of PLANET PAYMENT FRANCE SAS (650.86) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
2.63%2024
2022
2023
2024
Q1: 3.97%
Med: 34.0%
Q3: 67.32%
Average
In 2024, the financial autonomy of PLANET PAYMENT FRANCE SAS (2.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
180.93 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.8 years
Watch+5 pts over 3 years
In 2024, the repayment capacity of PLANET PAYMENT FRANCE SAS (180.93) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 105.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1019.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
105.18
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1019.781
Liquidity indicators evolution PLANET PAYMENT FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
106.013
172.873
171.595
171.032
287.515
113.785
88.366
105.18
Interest coverage
-11.56
789.537
7.081
33.084
-132.853
-166.445
140.265
1019.781
Sector positioning
Liquidity ratio
105.182024
2022
2023
2024
Q1: 139.4
Med: 252.5
Q3: 584.37
Watch
In 2024, the liquidity ratio of PLANET PAYMENT FRANCE SAS (105.18) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1019.78x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.95x
Excellent+53 pts over 3 years
In 2024, the interest coverage of PLANET PAYMENT FRANCE SAS (1019.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5 days. Favorable situation: supplier credit is longer than customer credit by 2 days. WCR is negative (-0 days): operations structurally generate cash. Notable WCR improvement over the period (-101%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-87 320 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
5 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
0 j
WCR and payment terms evolution PLANET PAYMENT FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
17 278 065 €
35 107 013 €
30 818 147 €
31 689 246 €
25 525 603 €
18 238 829 €
-2 135 700 €
-87 320 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
4
3
2
4
1
4
3
3
Supplier payment term (days)
4
4
3
4
4
5
3
5
Positioning of PLANET PAYMENT FRANCE SAS in its sector
Comparison with sector Autres intermédiaires du commerce en produits divers
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of PLANET PAYMENT FRANCE SAS is estimated at
94 265 680 €
(range 52 490 288€ - 224 582 739€).
With an EBITDA of 169 120€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
52490k€94265k€224582k€
94 265 680 €Range: 52 490 288€ - 224 582 739€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
169 120 €×1.0x
Estimation166 457 €
91 379€ - 737 736€
Revenue Multiple30%
970 222 488 €×0.32x
Estimation313 443 168 €
174 577 709€ - 744 824 498€
Net Income Multiple20%
544 411 €×1.4x
Estimation747 508 €
356 430€ - 3 832 610€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en produits divers)
Compare PLANET PAYMENT FRANCE SAS with other companies in the same sector:
Frequently asked questions about PLANET PAYMENT FRANCE SAS
What is the revenue of PLANET PAYMENT FRANCE SAS ?
The revenue of PLANET PAYMENT FRANCE SAS in 2024 is 970.2 M€.
Is PLANET PAYMENT FRANCE SAS profitable?
Yes, PLANET PAYMENT FRANCE SAS generated a net profit of 544 k€ in 2024.
Where is the headquarters of PLANET PAYMENT FRANCE SAS ?
The headquarters of PLANET PAYMENT FRANCE SAS is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of PLANET PAYMENT FRANCE SAS ?
The tax return of PLANET PAYMENT FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLANET PAYMENT FRANCE SAS operate?
PLANET PAYMENT FRANCE SAS operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart