Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-10-23 (11 years)Status: ActiveBusiness sector: Production de films et de programmes pour la télévision Location: ISSY-LES-MOULINEAUX (92130), Hauts-de-Seine
PLAJ PRODUCTIONS : revenue, balance sheet and financial ratios
PLAJ PRODUCTIONS is a French company
founded 11 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in ISSY-LES-MOULINEAUX (92130),
this company of category PME
shows in 2018 a revenue of 78 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PLAJ PRODUCTIONS (SIREN 807960836)
Indicator
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
78 448 €
51 917 €
29 766 €
N/C
Net income
1 306 €
1 012 €
4 169 €
2 766 €
8 112 €
-6 353 €
EBITDA
N/C
N/C
13 152 €
3 255 €
8 424 €
-6 353 €
Net margin
N/C
N/C
5.3%
5.3%
27.3%
N/C
Revenue and income statement
Im Jahr 2020 erzielt PLAJ PRODUCTIONS ein positives Nettoergebnis von 1 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 306 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 346%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 20%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
346.167%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.326%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Debt ratio
-125.668
458.681
131.904
152.718
173.024
346.167
Financial autonomy
-389.026
10.67
23.148
23.832
26.23
20.326
Repayment capacity
-1.059
1.56
2.635
3.551
None
None
Cash flow / Revenue
None%
27.253%
5.328%
5.314%
None%
None%
Sector positioning
Verschuldungsgrad
346.172020
2018
2019
2020
Q1: 0.0
Med: 3.39
Q3: 54.48
Beobachten
Im Jahr 2020 liegt in den oberen 25% der Branche das verschuldungsgrad von PLAJ PRODUCTIONS (346.17). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein hohes Verhältnis kann auf übermäßige Abhängigkeit von externer Finanzierung hinweisen.
Finanzielle Autonomie
20.33%2020
2018
2019
2020
Q1: 1.1%
Med: 27.2%
Q3: 59.4%
Average
Im Jahr 2020 liegt unter dem Median der Branche das finanzielle autonomie von PLAJ PRODUCTIONS (20.3%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
3.55 ans2018
2018
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.31 ans
Beobachten
Im Jahr 2018 liegt in den oberen 25% der Branche das rückzahlungsfähigkeit von PLAJ PRODUCTIONS (3.5 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine lange Dauer kann auf hohe Verschuldung im Verhältnis zur Rückzahlungskapazität hinweisen.
Liquidity ratios
Die Liquiditätsquote beträgt 989.10. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
989.097
Liquidity indicators evolution PLAJ PRODUCTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
Liquidity ratio
137600.0
247.625
215.899
251.422
347.73
989.097
Interest coverage
0.0
0.0
0.0
0.0
None
None
Sector positioning
Liquiditätsquote
989.12020
2018
2019
2020
Q1: 118.02
Med: 221.78
Q3: 412.13
Ausgezeichnet+14 pts over 3 years
Im Jahr 2020 liegt in den oberen 25% der Branche das liquiditätsquote von PLAJ PRODUCTIONS (989.10). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
0.0x2018
2018
Q1: 0.0x
Med: 0.0x
Q3: 0.49x
Average
Im Jahr 2018 liegt unter dem Median der Branche das zinsdeckung von PLAJ PRODUCTIONS (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PLAJ PRODUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Operating WCR
0 €
318 €
-4 056 €
12 818 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
94
30
51
0
0
Supplier payment term (days)
0
22
22
108
0
0
Positioning of PLAJ PRODUCTIONS in its sector
Comparison with sector Production de films et de programmes pour la télévision
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 393€ to 6 304€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
0k€1k€6k€
1 210 €Range: 393€ - 6 304€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films et de programmes pour la télévision )
Compare PLAJ PRODUCTIONS with other companies in the same sector:
Yes, PLAJ PRODUCTIONS generated a net profit of 1 k€ in 2020.
Where is the headquarters of PLAJ PRODUCTIONS ?
The headquarters of PLAJ PRODUCTIONS is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.
Where to find the tax return of PLAJ PRODUCTIONS ?
The tax return of PLAJ PRODUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLAJ PRODUCTIONS operate?
PLAJ PRODUCTIONS operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart