Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-11-30 (10 years)Status: ActiveBusiness sector: Autres services de réservation et activités connexesLocation: LYON (69005), Rhone
PLAISIRS DES TOURISTES : revenue, balance sheet and financial ratios
PLAISIRS DES TOURISTES is a French company
founded 10 years ago,
specialized in the sector Autres services de réservation et activités connexes.
Based in LYON (69005),
this company of category PME
shows in 2020 a revenue of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PLAISIRS DES TOURISTES (SIREN 815245576)
Indicator
2020
2019
2018
2017
Revenue
1 900 €
18 290 €
14 308 €
7 002 €
Net income
-7 864 €
921 €
2 439 €
351 €
EBITDA
-7 712 €
1 109 €
2 870 €
352 €
Net margin
-413.9%
5.0%
17.0%
5.0%
Revenue and income statement
In 2020, PLAISIRS DES TOURISTES achieves revenue of 2 k€. Revenue is declining over the period 2017-2020 (CAGR: -35.3%). Significant drop of -90% vs 2019. After deducting consumption (0 €), gross margin stands at 2 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -8 k€, representing -405.9% of revenue. Warning negative scissor effect: despite revenue change (-90%), EBITDA varies by -795%, reducing margin by 412.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -8 k€ (-413.9% of revenue), which will impact equity.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 900 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 900 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-7 712 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-7 864 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-7 864 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-405.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -194%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 182%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-194.473%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
182.416%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-405.895%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PLAISIRS DES TOURISTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Debt ratio
622.736
217.07
146.198
-194.473
Financial autonomy
82.063
63.752
56.344
182.416
Repayment capacity
0.0
0.0
0.0
0.0
Cash flow / Revenue
5.013%
17.046%
5.036%
-405.895%
Sector positioning
Debt ratio
-194.472020
2018
2019
2020
Q1: 0.0
Med: 2.91
Q3: 76.63
Excellent-52 pts over 3 years
In 2020, the debt ratio of PLAISIRS DES TOURISTES (-194.47) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
182.42%2020
2018
2019
2020
Q1: 2.36%
Med: 25.38%
Q3: 58.69%
Excellent
In 2020, the financial autonomy of PLAISIRS DES TOURISTES (182.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2020
2018
2019
2020
Q1: -0.11 years
Med: 0.0 years
Q3: 0.27 years
Good+25 pts over 3 years
In 2020, the repayment capacity of PLAISIRS DES TOURISTES (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 41.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
41.845
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution PLAISIRS DES TOURISTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
Liquidity ratio
115.16
141.565
162.705
41.845
Interest coverage
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
41.842020
2018
2019
2020
Q1: 112.84
Med: 202.71
Q3: 343.56
Watch-29 pts over 3 years
In 2020, the liquidity ratio of PLAISIRS DES TOURISTES (41.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2020
2018
2019
2020
Q1: -0.01x
Med: 0.0x
Q3: 0.0x
Good+25 pts over 3 years
In 2020, the interest coverage of PLAISIRS DES TOURISTES (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. Favorable situation: supplier credit is longer than customer credit by 14 days. WCR is negative (-1374 days): operations structurally generate cash.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-7 253 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1374 j
WCR and payment terms evolution PLAISIRS DES TOURISTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Operating WCR
-6 550 €
-8 257 €
-6 942 €
-7 253 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
17
10
7
14
Positioning of PLAISIRS DES TOURISTES in its sector
Comparison with sector Autres services de réservation et activités connexes
Valuation estimate
Based on 163 transactions of similar company sales
(all years),
the value of PLAISIRS DES TOURISTES is estimated at
723 €
(range 378€ - 1 064€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
163 transactions
0k€0k€1k€
723 €Range: 378€ - 1 064€
Section all-time
Aggregated at NAF section level
Valuation method used
Revenue Multiple
1 900 €
×
0.38x
=724 €
Range: 379€ - 1 065€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 163 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres services de réservation et activités connexes)
Compare PLAISIRS DES TOURISTES with other companies in the same sector:
Frequently asked questions about PLAISIRS DES TOURISTES
What is the revenue of PLAISIRS DES TOURISTES ?
The revenue of PLAISIRS DES TOURISTES in 2020 is 2 k€.
Is PLAISIRS DES TOURISTES profitable?
PLAISIRS DES TOURISTES recorded a net loss in 2020.
Where is the headquarters of PLAISIRS DES TOURISTES ?
The headquarters of PLAISIRS DES TOURISTES is located in LYON (69005), in the department Rhone.
Where to find the tax return of PLAISIRS DES TOURISTES ?
The tax return of PLAISIRS DES TOURISTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLAISIRS DES TOURISTES operate?
PLAISIRS DES TOURISTES operates in the sector Autres services de réservation et activités connexes (NAF code 79.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart