PIXELS AVENUE : revenue, balance sheet and financial ratios
PIXELS AVENUE is a French company
founded 10 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in AMIENS (80080),
this company of category PME
shows in 2024 a revenue of 657 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PIXELS AVENUE (SIREN 814564688)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
657 490 €
668 882 €
736 415 €
684 862 €
488 799 €
454 222 €
454 129 €
399 829 €
145 272 €
Net income
52 354 €
24 103 €
17 408 €
39 815 €
41 368 €
35 281 €
40 611 €
54 625 €
4 934 €
EBITDA
88 874 €
57 424 €
51 733 €
68 272 €
62 659 €
54 193 €
59 321 €
79 694 €
17 081 €
Net margin
8.0%
3.6%
2.4%
5.8%
8.5%
7.8%
8.9%
13.7%
3.4%
Revenue and income statement
Im Jahr 2024 erzielt PIXELS AVENUE einen Umsatz von 657 k€. Im Zeitraum 2016-2024 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +20.8%. Leichter Rückgang von -2% vs 2023. Nach Abzug des Verbrauchs (63 k€) beträgt die Bruttomarge 594 k€, d.h. eine Rate von 90%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 89 k€, was 13.5% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +4.9 Punkte. Dieses Niveau der operativen Marge ist für die Branche zufriedenstellend. Das Nettoergebnis beträgt 52 k€, d.h. 8.0% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
657 490 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
594 475 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
88 874 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
61 870 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 354 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 6%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 71%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 0.3 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 11.5% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.756%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.712%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.516%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.257
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
107.979
51.97
49.213
29.618
19.887
19.139
14.886
11.021
5.756
Financial autonomy
40.342
44.578
51.624
55.097
64.663
63.961
64.008
65.966
70.712
Repayment capacity
4.141
0.849
1.368
1.077
0.77
0.79
0.822
0.628
0.257
Cash flow / Revenue
10.197%
16.205%
11.054%
10.289%
10.895%
8.638%
6.458%
7.518%
11.516%
Sector positioning
Verschuldungsgrad
5.762024
2022
2023
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Gut-7 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das verschuldungsgrad von PIXELS AVENUE (5.76). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
70.71%2024
2022
2023
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von PIXELS AVENUE (70.7%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
0.26 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.72 ans
Q3: 2.56 ans
Gut-14 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das rückzahlungsfähigkeit von PIXELS AVENUE (0.3 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Liquidity ratios
Die Liquiditätsquote beträgt 356.12. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 0.6x. Gefahr: Das Betriebsergebnis deckt die Zinsaufwendungen nicht.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
356.124
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.614
Liquidity indicators evolution PIXELS AVENUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
386.575
252.856
349.321
293.113
387.491
320.254
299.413
312.567
356.124
Interest coverage
7.933
1.661
2.584
3.061
1.692
2.061
1.84
1.249
0.614
Sector positioning
Liquiditätsquote
356.122024
2022
2023
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Ausgezeichnet+8 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das liquiditätsquote von PIXELS AVENUE (356.12). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
0.61x2024
2022
2023
2024
Q1: 0.0x
Med: 1.38x
Q3: 7.92x
Average-19 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das zinsdeckung von PIXELS AVENUE (0.6x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 65 Tage. Lieferantenfrist: 67 Tage. Günstige Situation. Die Bestandsumschlagsdauer beträgt 15 Tage. Schneller Umschlag, Zeichen guter Bestandsführung. Der WCR repräsentiert 82 Tage Umsatz. Im Zeitraum 2016-2024 stieg der WCR um +174%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
150 578 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
65 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
15 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
82 j
WCR and payment terms evolution PIXELS AVENUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
54 879 €
93 548 €
98 932 €
202 924 €
165 639 €
143 855 €
193 213 €
127 455 €
150 578 €
Inventory turnover (days)
7
3
7
11
7
7
7
13
15
Customer payment term (days)
100
76
54
88
68
48
65
45
65
Supplier payment term (days)
52
58
50
77
61
45
53
64
67
Positioning of PIXELS AVENUE in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of PIXELS AVENUE is estimated at
341 455 €
(range 172 265€ - 677 458€).
With an EBITDA of 88 874€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
172k€341k€677k€
341 455 €Range: 172 265€ - 677 458€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
88 874 €×4.9x
Estimation435 573 €
237 210€ - 834 125€
Revenue Multiple30%
657 490 €×0.25x
Estimation163 759 €
93 749€ - 315 209€
Net Income Multiple20%
52 354 €×7.1x
Estimation372 710 €
127 677€ - 829 168€
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare PIXELS AVENUE with other companies in the same sector:
Yes, PIXELS AVENUE generated a net profit of 52 k€ in 2024.
Where is the headquarters of PIXELS AVENUE ?
The headquarters of PIXELS AVENUE is located in AMIENS (80080), in the department Somme.
Where to find the tax return of PIXELS AVENUE ?
The tax return of PIXELS AVENUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PIXELS AVENUE operate?
PIXELS AVENUE operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart