Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1986-10-01 (39 years)Status: ActiveBusiness sector: Activités de pré-presse Location: TOURS (37000), Indre-et-Loire
PIXEL GRAPHIC : revenue, balance sheet and financial ratios
PIXEL GRAPHIC is a French company
founded 39 years ago,
specialized in the sector Activités de pré-presse .
Based in TOURS (37000),
this company of category PME
shows in 2025 a revenue of 158 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PIXEL GRAPHIC (SIREN 339350985)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
158 108 €
149 801 €
153 727 €
163 815 €
152 176 €
259 759 €
372 000 €
372 000 €
372 000 €
396 000 €
Net income
93 496 €
95 684 €
82 808 €
107 343 €
116 806 €
81 788 €
120 401 €
60 765 €
109 338 €
135 976 €
EBITDA
-137 673 €
-134 337 €
-122 933 €
-78 676 €
-71 117 €
-31 286 €
-109 178 €
-98 242 €
-14 229 €
3 274 €
Net margin
59.1%
63.9%
53.9%
65.5%
76.8%
31.5%
32.4%
16.3%
29.4%
34.3%
Revenue and income statement
In 2025, PIXEL GRAPHIC achieves revenue of 158 k€. Revenue is declining over the period 2016-2025 (CAGR: -9.7%). Vs 2024: +6%. After deducting consumption (0 €), gross margin stands at 158 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -138 k€, representing -87.1% of revenue. Positive scissor effect: EBITDA margin improves by +2.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 93 k€, i.e. 59.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
158 108 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
158 108 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-137 673 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-142 357 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
93 496 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-87.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 62.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.192%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.842%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
62.097%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.203
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
45.035
27.788
21.823
13.157
11.836
10.214
5.606
5.272
3.545
2.192
Financial autonomy
59.783
71.948
75.32
82.815
83.299
87.194
91.696
89.977
92.065
93.842
Repayment capacity
2.106
1.709
2.352
0.966
1.273
0.735
0.458
0.553
0.317
0.203
Cash flow / Revenue
34.891%
31.34%
18.459%
30.027%
29.989%
81.399%
68.388%
56.916%
66.836%
62.097%
Sector positioning
Debt ratio
2.192025
2023
2024
2025
Q1: 1.56
Med: 15.92
Q3: 49.78
Good
In 2025, the debt ratio of PIXEL GRAPHIC (2.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
93.84%2025
2023
2024
2025
Q1: 19.71%
Med: 48.83%
Q3: 66.47%
Excellent+19 pts over 3 years
In 2025, the financial autonomy of PIXEL GRAPHIC (93.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.2 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.53 years
Q3: 1.9 years
Good-21 pts over 3 years
In 2025, the repayment capacity of PIXEL GRAPHIC (0.20) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 390.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
390.345
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution PIXEL GRAPHIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
151.143
170.037
157.992
229.996
224.502
367.064
544.6
367.814
342.904
390.345
Interest coverage
471.289
-80.582
-7.968
-3.323
-4.631
-2.397
-1.5
-1.166
-0.249
0.0
Sector positioning
Liquidity ratio
390.352025
2023
2024
2025
Q1: 183.91
Med: 258.23
Q3: 424.6
Good
In 2025, the liquidity ratio of PIXEL GRAPHIC (390.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 1.07x
Q3: 5.02x
Average
In 2025, the interest coverage of PIXEL GRAPHIC (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 89 days. Excellent situation: suppliers finance 70 days of the operating cycle (retail model). Overall, WCR represents 17 days of revenue, i.e. 7 k€ to permanently finance. Notable WCR improvement over the period (-92%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 339 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
19 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
89 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
17 j
WCR and payment terms evolution PIXEL GRAPHIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
92 616 €
-10 978 €
-5 204 €
48 345 €
-12 832 €
17 777 €
-3 434 €
-33 094 €
-23 116 €
7 339 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
30
30
30
30
35
11
36
0
0
19
Supplier payment term (days)
777
148
41
79
63
90
70
95
86
89
Positioning of PIXEL GRAPHIC in its sector
Comparison with sector Activités de pré-presse
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 71 174€ to 170 409€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
71k€103k€170k€
103 644 €Range: 71 174€ - 170 409€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de pré-presse )
Compare PIXEL GRAPHIC with other companies in the same sector:
Yes, PIXEL GRAPHIC generated a net profit of 93 k€ in 2025.
Where is the headquarters of PIXEL GRAPHIC ?
The headquarters of PIXEL GRAPHIC is located in TOURS (37000), in the department Indre-et-Loire.
Where to find the tax return of PIXEL GRAPHIC ?
The tax return of PIXEL GRAPHIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PIXEL GRAPHIC operate?
PIXEL GRAPHIC operates in the sector Activités de pré-presse (NAF code 18.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart