PIU VALENTINE : revenue, balance sheet and financial ratios
PIU VALENTINE is a French company
founded 11 years ago,
specialized in the sector Restauration traditionnelle.
Based in MARSEILLE 12EME (13012),
this company of category PME
shows in 2022 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PIU VALENTINE (SIREN 809016686)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 423 720 €
2 116 988 €
1 918 469 €
3 075 919 €
1 084 953 €
772 694 €
1 009 669 €
Net income
405 808 €
266 643 €
244 770 €
452 715 €
149 324 €
361 069 €
-54 430 €
-68 778 €
-27 000 €
EBITDA
N/C
N/C
420 417 €
393 254 €
286 536 €
532 010 €
46 271 €
6 096 €
-2 602 €
Net margin
N/C
N/C
7.1%
21.4%
7.8%
11.7%
-5.0%
-8.9%
-2.7%
Revenue and income statement
In 2024, PIU VALENTINE generates positive net income of 406 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
405 808 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.009%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.402%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
105.009
259.08
4409.455
104.463
106.345
50.525
57.703
41.45
22.009
Financial autonomy
33.735
20.298
1.743
35.027
38.819
49.73
45.131
47.226
56.402
Repayment capacity
-3.112
-6.963
31.526
0.816
1.468
0.604
0.769
None
None
Cash flow / Revenue
-4.606%
-3.227%
2.199%
15.722%
12.979%
24.253%
10.313%
None%
None%
Sector positioning
Debt ratio
22.012024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good-8 pts over 3 years
In 2024, the debt ratio of PIU VALENTINE (22.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.4%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of PIU VALENTINE (56.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.77 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average
In 2022, the repayment capacity of PIU VALENTINE (0.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.585
Liquidity indicators evolution PIU VALENTINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
70.108
68.146
66.115
59.543
121.693
218.964
168.881
175.183
216.585
Interest coverage
-0.077
0.886
9.957
1.351
0.412
2.928
1.228
None
None
Sector positioning
Liquidity ratio
216.592024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Good+13 pts over 3 years
In 2024, the liquidity ratio of PIU VALENTINE (216.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.23x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Good
In 2022, the interest coverage of PIU VALENTINE (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PIU VALENTINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
70 899 €
62 689 €
67 636 €
-16 979 €
194 897 €
-50 088 €
-5 512 €
0 €
0 €
Inventory turnover (days)
3
3
6
3
3
5
3
0
0
Customer payment term (days)
14
15
15
4
3
5
4
0
0
Supplier payment term (days)
40
38
70
32
30
45
29
0
0
Positioning of PIU VALENTINE in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of PIU VALENTINE is estimated at
2 822 030 €
(range 1 408 368€ - 6 390 174€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
1408k€2822k€6390k€
2 822 030 €Range: 1 408 368€ - 6 390 174€
NAF 5 année 2024
Valuation method used
Net Income Multiple
405 808 €
×
7.0x
=2 822 031 €
Range: 1 408 369€ - 6 390 174€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare PIU VALENTINE with other companies in the same sector:
Yes, PIU VALENTINE generated a net profit of 406 k€ in 2024.
Where is the headquarters of PIU VALENTINE ?
The headquarters of PIU VALENTINE is located in MARSEILLE 12EME (13012), in the department Bouches-du-Rhone.
Where to find the tax return of PIU VALENTINE ?
The tax return of PIU VALENTINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PIU VALENTINE operate?
PIU VALENTINE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart