PITCH IMMO : revenue, balance sheet and financial ratios

PITCH IMMO is a French company founded 26 years ago, specialized in the sector Promotion immobilière de logements. Based in PARIS (75002), this company of category GE shows in 2024 a revenue of 309.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PITCH IMMO (SIREN 422989715)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 309 176 263 € 214 104 720 € 274 913 337 € 412 230 379 € 192 895 197 € 367 226 531 € 166 840 022 € 172 362 940 € 233 473 792 €
Net income 50 682 635 € -51 660 311 € 10 718 790 € 20 251 745 € 11 301 479 € 8 710 503 € 18 057 398 € 6 972 024 € 15 593 770 €
EBITDA 32 161 582 € -16 860 038 € -16 017 743 € 912 836 € -14 185 583 € -4 614 529 € -14 168 582 € -17 212 803 € -5 664 839 €
Net margin 16.4% -24.1% 3.9% 4.9% 5.9% 2.4% 10.8% 4.0% 6.7%

Revenue and income statement

Im Jahr 2024 erzielt PITCH IMMO einen Umsatz von 309.2 Mio€. Der Umsatz wächst über 9 Jahre positiv (CAGR: +3.6%). Vs 2023, Wachstum von +44% (214.1 Mio€ -> 309.2 Mio€). Nach Abzug des Verbrauchs (7.3 Mio€) beträgt die Bruttomarge 301.9 Mio€, d.h. eine Rate von 98%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 32.2 Mio€, was 10.4% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +18.3 Punkte. Dieses Niveau der operativen Marge ist für die Branche zufriedenstellend. Das Nettoergebnis beträgt 50.7 Mio€, d.h. 16.4% des Umsatzes.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

309 176 263 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

301 889 665 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

32 161 582 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

47 051 003 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

50 682 635 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

10.4%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 25%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 16%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig. Die Schuldenrückzahlungskapazität zeigt, dass es 0.9 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 12.1% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

24.818%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

16.075%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

12.134%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.922

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

11.4%

Solvency indicators evolution
PITCH IMMO

Sector positioning

Verschuldungsgrad
24.82 2024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average -8 pts over 3 years

Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von PITCH IMMO (24.82). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.

Finanzielle Autonomie
16.07% 2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Gut +11 pts over 3 years

Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von PITCH IMMO (16.1%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.

Rückzahlungsfähigkeit
0.92 ans 2024
2022
2023
2024
Q1: -4.13 ans
Med: 0.0 ans
Q3: 1.24 ans
Average +44 pts over 3 years

Im Jahr 2024 liegt über dem Median der Branche das rückzahlungsfähigkeit von PITCH IMMO (0.9 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.

Liquidity ratios

Die Liquiditätsquote beträgt 435.18. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 28.6x. Das Betriebsergebnis deckt die Zinsaufwendungen sehr weitgehend.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

435.175

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

28.608

Liquidity indicators evolution
PITCH IMMO

Sector positioning

Liquiditätsquote
435.18 2024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Gut +10 pts over 3 years

Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von PITCH IMMO (435.18). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.

Zinsdeckung
28.61x 2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Ausgezeichnet +50 pts over 3 years

Im Jahr 2024 liegt in den oberen 25% der Branche das zinsdeckung von PITCH IMMO (28.6x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.

Working capital requirement (WCR) and payment terms

Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 248 Tage. Lieferantenfrist: 101 Tage. Die Lücke von 147 Tagen belastet den Cashflow. Die Bestandsumschlagsdauer beträgt 473 Tage. Dieses hohe Niveau bindet Liquidität und schafft potenziell Obsoleszenzrisiko. Der WCR repräsentiert 229 Tage Umsatz. Im Zeitraum 2016-2024 stieg der WCR um +24%.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

196 422 772 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

248 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

101 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

473 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

229 j

WCR and payment terms evolution
PITCH IMMO

Positioning of PITCH IMMO in its sector

Comparison with sector Promotion immobilière de logements

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of PITCH IMMO is estimated at 65 889 276 € (range 23 388 753€ - 178 391 541€). With an EBITDA of 32 161 582€, the sector multiple of 1.0x is applied. The price/revenue ratio is 0.28x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
80 tx
23388k€ 65889k€ 178391k€
65 889 276 € Range: 23 388 753€ - 178 391 541€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
32 161 582 € × 1.0x
Estimation 32 269 859 €
13 325 805€ - 98 146 969€
Revenue Multiple 30%
309 176 263 € × 0.28x
Estimation 86 495 544 €
31 102 842€ - 212 730 706€
Net Income Multiple 20%
50 682 635 € × 2.3x
Estimation 119 028 418 €
36 974 991€ - 327 494 228€
How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière de logements)

Compare PITCH IMMO with other companies in the same sector:

Frequently asked questions about PITCH IMMO

What is the revenue of PITCH IMMO ?

The revenue of PITCH IMMO in 2024 is 309.2 M€.

Is PITCH IMMO profitable?

Yes, PITCH IMMO generated a net profit of 50.7 M€ in 2024.

Where is the headquarters of PITCH IMMO ?

The headquarters of PITCH IMMO is located in PARIS (75002), in the department Paris.

Where to find the tax return of PITCH IMMO ?

The tax return of PITCH IMMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PITCH IMMO operate?

PITCH IMMO operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.