Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-07-01 (39 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: AUBAGNE (13400), Bouches-du-Rhone
PISCINES PATRICK : revenue, balance sheet and financial ratios
PISCINES PATRICK is a French company
founded 39 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in AUBAGNE (13400),
this company of category PME
shows in 2024 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PISCINES PATRICK (SIREN 338275498)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
N/C
1 846 525 €
1 902 613 €
1 953 672 €
1 649 413 €
1 264 886 €
Net income
-76 045 €
9 753 €
101 867 €
184 926 €
193 858 €
238 256 €
EBITDA
N/C
77 263 €
165 677 €
270 017 €
267 308 €
321 812 €
Net margin
N/C
0.5%
5.4%
9.5%
11.8%
18.8%
Revenue and income statement
In 2025, PISCINES PATRICK records a net loss of 76 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-76 045 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 187%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
186.622%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.636%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
3.276
23.972
46.867
89.215
148.315
186.622
Financial autonomy
58.224
54.646
48.255
39.589
25.132
12.636
Repayment capacity
0.056
0.475
0.7
1.65
4.89
None
Cash flow / Revenue
18.162%
12.131%
10.372%
6.77%
2.829%
None%
Sector positioning
Debt ratio
186.622025
2023
2024
2025
Q1: 7.97
Med: 32.89
Q3: 117.34
Average+10 pts over 3 years
In 2025, the debt ratio of PISCINES PATRICK (186.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.64%2025
2023
2024
2025
Q1: 17.77%
Med: 42.86%
Q3: 63.22%
Watch-26 pts over 3 years
In 2025, the financial autonomy of PISCINES PATRICK (12.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
4.89 years2024
2023
2024
Q1: 0.0 years
Med: 0.61 years
Q3: 3.34 years
Average+19 pts over 2 years
In 2024, the repayment capacity of PISCINES PATRICK (4.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 117.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
117.981
Liquidity indicators evolution PISCINES PATRICK
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
219.761
267.177
233.253
281.505
146.757
117.981
Interest coverage
0.076
0.429
0.652
5.762
29.882
None
Sector positioning
Liquidity ratio
117.982025
2023
2024
2025
Q1: 164.06
Med: 249.25
Q3: 397.18
Watch-36 pts over 3 years
In 2025, the liquidity ratio of PISCINES PATRICK (117.98) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
29.88x2024
2023
2024
Q1: 0.0x
Med: 1.43x
Q3: 10.54x
Excellent
In 2024, the interest coverage of PISCINES PATRICK (29.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PISCINES PATRICK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
-29 067 €
106 437 €
311 161 €
290 700 €
383 726 €
0 €
Inventory turnover (days)
13
14
24
31
32
0
Customer payment term (days)
11
9
18
10
12
0
Supplier payment term (days)
38
17
22
16
53
0
Positioning of PISCINES PATRICK in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare PISCINES PATRICK with other companies in the same sector:
The revenue of PISCINES PATRICK in 2024 is 1.8 M€.
Is PISCINES PATRICK profitable?
PISCINES PATRICK recorded a net loss in 2025.
Where is the headquarters of PISCINES PATRICK ?
The headquarters of PISCINES PATRICK is located in AUBAGNE (13400), in the department Bouches-du-Rhone.
Where to find the tax return of PISCINES PATRICK ?
The tax return of PISCINES PATRICK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PISCINES PATRICK operate?
PISCINES PATRICK operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart