Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-10-11 (6 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: MAMIROLLE (25620), Doubs
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PISCINES ET SPAS DU HAUT-RHIN : revenue, balance sheet and financial ratios
PISCINES ET SPAS DU HAUT-RHIN is a French company
founded 6 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in MAMIROLLE (25620),
this company of category PME
shows in 2020 a revenue of 427 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PISCINES ET SPAS DU HAUT-RHIN (SIREN 878320860)
Indicator
2022
2021
2020
Revenue
N/C
N/C
426 786 €
Net income
0 €
0 €
26 563 €
EBITDA
N/C
N/C
32 600 €
Net margin
N/C
N/C
6.2%
Revenue and income statement
In 2022, PISCINES ET SPAS DU HAUT-RHIN records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 147%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
147.219%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.569%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PISCINES ET SPAS DU HAUT-RHIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
Debt ratio
180.544
42.569
147.219
Financial autonomy
28.121
17.014
36.569
Repayment capacity
1.659
None
None
Cash flow / Revenue
6.539%
None%
None%
Sector positioning
Debt ratio
147.222022
2020
2021
2022
Q1: 2.81
Med: 25.14
Q3: 81.01
Watch
In 2022, the debt ratio of PISCINES ET SPAS DU HAUT-... (147.22) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
36.57%2022
2020
2021
2022
Q1: 13.68%
Med: 33.63%
Q3: 51.84%
Good+8 pts over 3 years
In 2022, the financial autonomy of PISCINES ET SPAS DU HAUT-... (36.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.66 years2020
2020
Q1: 0.0 years
Med: 0.28 years
Q3: 2.12 years
Average
In 2020, the repayment capacity of PISCINES ET SPAS DU HAUT-... (1.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.743
Liquidity indicators evolution PISCINES ET SPAS DU HAUT-RHIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
Liquidity ratio
135.635
178.689
198.743
Interest coverage
0.675
None
None
Sector positioning
Liquidity ratio
198.742022
2020
2021
2022
Q1: 137.49
Med: 195.59
Q3: 292.49
Good+27 pts over 3 years
In 2022, the liquidity ratio of PISCINES ET SPAS DU HAUT-... (198.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.68x2020
2020
Q1: 0.0x
Med: 0.18x
Q3: 1.97x
Good
In 2020, the interest coverage of PISCINES ET SPAS DU HAUT-... (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PISCINES ET SPAS DU HAUT-RHIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
Operating WCR
-31 953 €
0 €
0 €
Inventory turnover (days)
11
0
0
Customer payment term (days)
43
0
0
Supplier payment term (days)
41
0
0
Positioning of PISCINES ET SPAS DU HAUT-RHIN in its sector
Comparison with sector Autres travaux spécialisés de construction
Similar companies (Autres travaux spécialisés de construction)
Compare PISCINES ET SPAS DU HAUT-RHIN with other companies in the same sector:
Frequently asked questions about PISCINES ET SPAS DU HAUT-RHIN
What is the revenue of PISCINES ET SPAS DU HAUT-RHIN ?
The revenue of PISCINES ET SPAS DU HAUT-RHIN in 2020 is 427 k€.
Is PISCINES ET SPAS DU HAUT-RHIN profitable?
Yes, PISCINES ET SPAS DU HAUT-RHIN generated a net profit of 27 k€ in 2020.
Where is the headquarters of PISCINES ET SPAS DU HAUT-RHIN ?
The headquarters of PISCINES ET SPAS DU HAUT-RHIN is located in MAMIROLLE (25620), in the department Doubs.
Where to find the tax return of PISCINES ET SPAS DU HAUT-RHIN ?
The tax return of PISCINES ET SPAS DU HAUT-RHIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PISCINES ET SPAS DU HAUT-RHIN operate?
PISCINES ET SPAS DU HAUT-RHIN operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart