Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-03-17 (40 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: LIMAS (69400), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PISCINES ET PAYSAGES DE FRANCE : revenue, balance sheet and financial ratios
PISCINES ET PAYSAGES DE FRANCE is a French company
founded 40 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in LIMAS (69400),
this company of category PME
shows in 2017 a revenue of 936 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PISCINES ET PAYSAGES DE FRANCE (SIREN 334980414)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
936 157 €
Net income
31 900 €
17 964 €
59 755 €
95 873 €
58 543 €
52 424 €
6 109 €
10 048 €
29 286 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
44 812 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3.1%
Revenue and income statement
In 2025, PISCINES ET PAYSAGES DE FRANCE generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 29 k€ -> 32 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 900 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.531%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.852%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PISCINES ET PAYSAGES DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1.385
0.516
0.792
0.299
0.266
0.497
1.127
1.294
1.531
Financial autonomy
77.883
86.486
65.794
65.084
62.638
50.781
62.803
63.066
69.852
Repayment capacity
0.297
None
None
None
None
None
None
None
None
Cash flow / Revenue
5.849%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1.532025
2023
2024
2025
Q1: 10.88
Med: 32.33
Q3: 73.84
Excellent
In 2025, the debt ratio of PISCINES ET PAYSAGES DE F... (1.53) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
69.85%2025
2023
2024
2025
Q1: 28.2%
Med: 44.38%
Q3: 58.62%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of PISCINES ET PAYSAGES DE F... (69.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 334.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
334.587
Liquidity indicators evolution PISCINES ET PAYSAGES DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
459.634
746.519
281.987
279.886
268.434
201.985
270.378
267.859
334.587
Interest coverage
1.029
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
334.592025
2023
2024
2025
Q1: 152.14
Med: 210.22
Q3: 308.83
Excellent+7 pts over 3 years
In 2025, the liquidity ratio of PISCINES ET PAYSAGES DE F... (334.59) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PISCINES ET PAYSAGES DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-51 929 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
40
0
0
0
0
0
0
0
0
Customer payment term (days)
16
0
0
0
0
0
0
0
0
Supplier payment term (days)
35
0
0
0
0
0
0
0
0
Positioning of PISCINES ET PAYSAGES DE FRANCE in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of PISCINES ET PAYSAGES DE FRANCE is estimated at
112 142 €
(range 31 283€ - 313 921€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
31k€112k€313k€
112 142 €Range: 31 283€ - 313 921€
NAF 5 all-time
Valuation method used
Net Income Multiple
31 900 €
×
3.5x
=112 142 €
Range: 31 284€ - 313 922€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare PISCINES ET PAYSAGES DE FRANCE with other companies in the same sector:
Frequently asked questions about PISCINES ET PAYSAGES DE FRANCE
What is the revenue of PISCINES ET PAYSAGES DE FRANCE ?
The revenue of PISCINES ET PAYSAGES DE FRANCE in 2017 is 936 k€.
Is PISCINES ET PAYSAGES DE FRANCE profitable?
Yes, PISCINES ET PAYSAGES DE FRANCE generated a net profit of 32 k€ in 2025.
Where is the headquarters of PISCINES ET PAYSAGES DE FRANCE ?
The headquarters of PISCINES ET PAYSAGES DE FRANCE is located in LIMAS (69400), in the department Rhone.
Where to find the tax return of PISCINES ET PAYSAGES DE FRANCE ?
The tax return of PISCINES ET PAYSAGES DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PISCINES ET PAYSAGES DE FRANCE operate?
PISCINES ET PAYSAGES DE FRANCE operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart