Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

PISCINES ES & SPAS : revenue, balance sheet and financial ratios

PISCINES ES & SPAS is a French company founded 33 years ago, specialized in the sector Fabrication d'articles de sport. Based in GEISPOLSHEIM (67118), this company of category PME shows in 2023 a net income positive of 55 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PISCINES ES & SPAS (SIREN 391513736)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C N/C N/C
Net income 55 164 € 29 624 € 8 042 € 20 611 € 20 827 € 39 782 € 35 738 € -10 589 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2023, PISCINES ES & SPAS generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

55 164 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

4.665%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

55.622%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.9%

Solvency indicators evolution
PISCINES ES & SPAS

Sector positioning

Debt ratio
4.67 2023
2021
2022
2023
Q1: 6.56
Med: 26.27
Q3: 85.7
Excellent -13 pts over 3 years

In 2023, the debt ratio of PISCINES ES & SPAS (4.67) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
55.62% 2023
2021
2022
2023
Q1: 16.41%
Med: 40.75%
Q3: 60.88%
Good +11 pts over 3 years

In 2023, the financial autonomy of PISCINES ES & SPAS (55.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 200.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

200.086

Liquidity indicators evolution
PISCINES ES & SPAS

Sector positioning

Liquidity ratio
200.09 2023
2021
2022
2023
Q1: 171.11
Med: 269.06
Q3: 433.81
Average +7 pts over 3 years

In 2023, the liquidity ratio of PISCINES ES & SPAS (200.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of PISCINES ES & SPAS in its sector

Comparison with sector Fabrication d'articles de sport

Valuation estimate

Based on 101 transactions of similar company sales (all years), the value of PISCINES ES & SPAS is estimated at 153 696 € (range 42 776€ - 314 044€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
101 transactions
42k€ 153k€ 314k€
153 696 € Range: 42 776€ - 314 044€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
55 164 € × 2.8x = 153 697 €
Range: 42 776€ - 314 044€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'articles de sport)

Compare PISCINES ES & SPAS with other companies in the same sector:

Frequently asked questions about PISCINES ES & SPAS

What is the revenue of PISCINES ES & SPAS ?

The revenue of PISCINES ES & SPAS is not publicly disclosed (confidential accounts filed with INPI).

Is PISCINES ES & SPAS profitable?

Yes, PISCINES ES & SPAS generated a net profit of 55 k€ in 2023.

Where is the headquarters of PISCINES ES & SPAS ?

The headquarters of PISCINES ES & SPAS is located in GEISPOLSHEIM (67118), in the department Bas-Rhin.

Where to find the tax return of PISCINES ES & SPAS ?

The tax return of PISCINES ES & SPAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PISCINES ES & SPAS operate?

PISCINES ES & SPAS operates in the sector Fabrication d'articles de sport (NAF code 32.30Z). See the 'Sector positioning' section above to compare the company with its competitors.