Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1975-01-01 (51 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: SAINT-TROPEZ (83990), Var
PISCINES ARROSAGE LEFEBVRE : revenue, balance sheet and financial ratios
PISCINES ARROSAGE LEFEBVRE is a French company
founded 51 years ago,
specialized in the sector Autres travaux de finition.
Based in SAINT-TROPEZ (83990),
this company of category PME
shows in 2022 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PISCINES ARROSAGE LEFEBVRE (SIREN 311934707)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
4 323 613 €
N/C
N/C
N/C
3 863 164 €
N/C
4 205 521 €
Net income
112 026 €
232 276 €
271 690 €
162 064 €
292 603 €
152 574 €
129 167 €
257 523 €
296 245 €
285 630 €
EBITDA
N/C
N/C
N/C
282 093 €
N/C
N/C
N/C
378 972 €
N/C
519 319 €
Net margin
N/C
N/C
N/C
3.7%
N/C
N/C
N/C
6.7%
N/C
6.8%
Revenue and income statement
In 2025, PISCINES ARROSAGE LEFEBVRE generates positive net income of 112 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 286 k€ -> 112 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
112 026 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.198%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.2%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
42.794
26.433
56.26
44.402
86.487
58.471
62.376
21.976
41.359
42.198
Financial autonomy
40.909
49.997
45.064
54.455
38.799
41.511
44.307
54.929
49.177
52.2
Repayment capacity
1.163
None
2.441
None
None
None
2.816
None
None
None
Cash flow / Revenue
8.474%
None%
6.254%
None%
None%
None%
4.221%
None%
None%
None%
Sector positioning
Debt ratio
42.22025
2023
2024
2025
Q1: 1.2
Med: 10.49
Q3: 45.2
Average+21 pts over 3 years
In 2025, the debt ratio of PISCINES ARROSAGE LEFEBVRE (42.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.2%2025
2023
2024
2025
Q1: 12.31%
Med: 39.2%
Q3: 63.5%
Good-12 pts over 3 years
In 2025, the financial autonomy of PISCINES ARROSAGE LEFEBVRE (52.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 277.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
215.073
228.496
246.154
368.249
305.994
254.007
255.909
252.177
295.316
277.36
Interest coverage
1.276
None
2.819
None
None
None
2.073
None
None
None
Sector positioning
Liquidity ratio
277.362025
2023
2024
2025
Q1: 136.04
Med: 243.1
Q3: 355.71
Good
In 2025, the liquidity ratio of PISCINES ARROSAGE LEFEBVRE (277.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PISCINES ARROSAGE LEFEBVRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 020 638 €
0 €
970 890 €
0 €
0 €
0 €
1 130 755 €
0 €
0 €
0 €
Inventory turnover (days)
53
0
61
0
0
0
45
0
0
0
Customer payment term (days)
81
0
65
0
0
0
64
0
0
0
Supplier payment term (days)
29
0
24
0
0
0
25
0
0
0
Positioning of PISCINES ARROSAGE LEFEBVRE in its sector
Comparison with sector Autres travaux de finition
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 182 605€ to 770 551€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
182k€400k€770k€
400 069 €Range: 182 605€ - 770 551€
NAF 4 année 2025
Aggregated at NAF sub-class level
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux de finition)
Compare PISCINES ARROSAGE LEFEBVRE with other companies in the same sector:
Frequently asked questions about PISCINES ARROSAGE LEFEBVRE
What is the revenue of PISCINES ARROSAGE LEFEBVRE ?
The revenue of PISCINES ARROSAGE LEFEBVRE in 2022 is 4.3 M€.
Is PISCINES ARROSAGE LEFEBVRE profitable?
Yes, PISCINES ARROSAGE LEFEBVRE generated a net profit of 112 k€ in 2025.
Where is the headquarters of PISCINES ARROSAGE LEFEBVRE ?
The headquarters of PISCINES ARROSAGE LEFEBVRE is located in SAINT-TROPEZ (83990), in the department Var.
Where to find the tax return of PISCINES ARROSAGE LEFEBVRE ?
The tax return of PISCINES ARROSAGE LEFEBVRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PISCINES ARROSAGE LEFEBVRE operate?
PISCINES ARROSAGE LEFEBVRE operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart