Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-04-15 (24 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: BOURG-BLANC (29860), Finistere
PISCINE & SPA 29 is a French company
founded 24 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in BOURG-BLANC (29860),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PISCINE & SPA 29 (SIREN 441769171)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 969 744 €
N/C
N/C
N/C
N/C
1 329 382 €
N/C
Net income
187 487 €
122 338 €
113 872 €
141 692 €
100 764 €
60 370 €
9 731 €
107 678 €
48 999 €
EBITDA
N/C
N/C
188 589 €
N/C
N/C
N/C
N/C
155 609 €
N/C
Net margin
N/C
N/C
5.8%
N/C
N/C
N/C
N/C
8.1%
N/C
Revenue and income statement
In 2024, PISCINE & SPA 29 generates positive net income of 187 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 49 k€ -> 187 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
187 487 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.136%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.167%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.647
14.633
26.204
19.477
10.932
12.988
13.14
8.535
11.136
Financial autonomy
68.577
61.054
59.852
63.36
70.146
65.881
57.859
60.53
57.167
Repayment capacity
None
0.455
None
None
None
None
0.591
None
None
Cash flow / Revenue
None%
9.441%
None%
None%
None%
None%
7.523%
None%
None%
Sector positioning
Debt ratio
11.142024
2022
2023
2024
Q1: 3.39
Med: 18.59
Q3: 55.68
Good
In 2024, the debt ratio of PISCINE & SPA 29 (11.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.17%2024
2022
2023
2024
Q1: 18.09%
Med: 38.63%
Q3: 59.74%
Good
In 2024, the financial autonomy of PISCINE & SPA 29 (57.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.59 years2022
2022
Q1: 0.0 years
Med: 0.51 years
Q3: 2.18 years
Average
In 2022, the repayment capacity of PISCINE & SPA 29 (0.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 242.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
242.157
Liquidity indicators evolution PISCINE & SPA 29
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
297.818
295.879
287.303
286.768
348.756
336.106
298.196
276.921
242.157
Interest coverage
None
0.42
None
None
None
None
2.643
None
None
Sector positioning
Liquidity ratio
242.162024
2022
2023
2024
Q1: 147.2
Med: 218.63
Q3: 322.5
Good-19 pts over 3 years
In 2024, the liquidity ratio of PISCINE & SPA 29 (242.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.64x2022
2022
Q1: 0.0x
Med: 0.48x
Q3: 2.36x
Excellent
In 2022, the interest coverage of PISCINE & SPA 29 (2.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PISCINE & SPA 29
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
114 473 €
0 €
0 €
0 €
0 €
378 920 €
0 €
0 €
Inventory turnover (days)
0
31
0
0
0
0
66
0
0
Customer payment term (days)
0
18
0
0
0
0
30
0
0
Supplier payment term (days)
0
27
0
0
0
0
25
0
0
Positioning of PISCINE & SPA 29 in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 482 876€ to 1 598 646€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
482k€877k€1598k€
877 061 €Range: 482 876€ - 1 598 646€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare PISCINE & SPA 29 with other companies in the same sector:
The revenue of PISCINE & SPA 29 in 2022 is 2.0 M€.
Is PISCINE & SPA 29 profitable?
Yes, PISCINE & SPA 29 generated a net profit of 187 k€ in 2024.
Where is the headquarters of PISCINE & SPA 29 ?
The headquarters of PISCINE & SPA 29 is located in BOURG-BLANC (29860), in the department Finistere.
Where to find the tax return of PISCINE & SPA 29 ?
The tax return of PISCINE & SPA 29 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PISCINE & SPA 29 operate?
PISCINE & SPA 29 operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart