Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-10-01 (19 years)Status: ActiveBusiness sector: Agences immobilièresLocation: SAINT-JEAN-DE-MONTS (85160), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PIQUOT PROMOTION VENDEENNE : revenue, balance sheet and financial ratios
PIQUOT PROMOTION VENDEENNE is a French company
founded 19 years ago,
specialized in the sector Agences immobilières.
Based in SAINT-JEAN-DE-MONTS (85160),
this company of category PME
shows in 2020 a net income positive of 33 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PIQUOT PROMOTION VENDEENNE (SIREN 492061536)
Indicator
2020
2015
Revenue
N/C
N/C
Net income
33 130 €
-10 146 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2020, PIQUOT PROMOTION VENDEENNE generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 130 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 180%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
180.122%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.836%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2020
Debt ratio
-636.134
180.122
Financial autonomy
-16.326
23.836
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
180.122020
2015
2020
Q1: 0.02
Med: 18.55
Q3: 94.01
Average+50 pts over 2 years
In 2020, the debt ratio of PIQUOT PROMOTION VENDEENNE (180.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.84%2020
2015
2020
Q1: 7.66%
Med: 31.23%
Q3: 59.46%
Average+17 pts over 2 years
In 2020, the financial autonomy of PIQUOT PROMOTION VENDEENNE (23.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 275.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2020
Liquidity ratio
699.868
275.612
Interest coverage
None
None
Sector positioning
Liquidity ratio
275.612020
2015
2020
Q1: 117.79
Med: 199.58
Q3: 409.72
Good-16 pts over 2 years
In 2020, the liquidity ratio of PIQUOT PROMOTION VENDEENNE (275.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of PIQUOT PROMOTION VENDEENNE in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 99 transactions of similar company sales
in 2020,
the value of PIQUOT PROMOTION VENDEENNE is estimated at
83 397 €
(range 25 340€ - 443 852€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
99 tx
25k€83k€443k€
83 397 €Range: 25 340€ - 443 852€
NAF 5 année 2020
Valuation method used
Net Income Multiple
33 130 €
×
2.5x
=83 397 €
Range: 25 340€ - 443 852€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare PIQUOT PROMOTION VENDEENNE with other companies in the same sector:
Frequently asked questions about PIQUOT PROMOTION VENDEENNE
What is the revenue of PIQUOT PROMOTION VENDEENNE ?
The revenue of PIQUOT PROMOTION VENDEENNE is not publicly disclosed (confidential accounts filed with INPI).
Is PIQUOT PROMOTION VENDEENNE profitable?
Yes, PIQUOT PROMOTION VENDEENNE generated a net profit of 33 k€ in 2020.
Where is the headquarters of PIQUOT PROMOTION VENDEENNE ?
The headquarters of PIQUOT PROMOTION VENDEENNE is located in SAINT-JEAN-DE-MONTS (85160), in the department Vendee.
Where to find the tax return of PIQUOT PROMOTION VENDEENNE ?
The tax return of PIQUOT PROMOTION VENDEENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PIQUOT PROMOTION VENDEENNE operate?
PIQUOT PROMOTION VENDEENNE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart