Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

PIPHANE : revenue, balance sheet and financial ratios

PIPHANE is a French company founded 37 years ago, specialized in the sector Supermarchés. Based in PLOMODIERN (29550), this company of category PME shows in 2016 a revenue of 10.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PIPHANE (SIREN 349453522)
Indicator 2023 2022 2021 2018 2016
Revenue N/C N/C N/C N/C 10 419 739 €
Net income 432 468 € 496 061 € 539 386 € 243 229 € 212 715 €
EBITDA N/C N/C N/C N/C 336 775 €
Net margin N/C N/C N/C N/C 2.0%

Revenue and income statement

In 2023, PIPHANE generates positive net income of 432 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 213 k€ -> 432 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

432 468 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 127%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

127.187%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.243%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.6%

Solvency indicators evolution
PIPHANE

Sector positioning

Debt ratio
127.19 2023
2021
2022
2023
Q1: 1.68
Med: 39.2
Q3: 112.83
Average +21 pts over 3 years

In 2023, the debt ratio of PIPHANE (127.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
36.24% 2023
2021
2022
2023
Q1: 14.25%
Med: 30.96%
Q3: 46.43%
Good -16 pts over 3 years

In 2023, the financial autonomy of PIPHANE (36.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 400.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

400.913

Liquidity indicators evolution
PIPHANE

Sector positioning

Liquidity ratio
400.91 2023
2021
2022
2023
Q1: 109.19
Med: 142.79
Q3: 196.22
Excellent

In 2023, the liquidity ratio of PIPHANE (400.91) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PIPHANE

Positioning of PIPHANE in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 357 transactions of similar company sales in 2023, the value of PIPHANE is estimated at 3 306 345 € (range 1 133 085€ - 6 202 934€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
357 transactions
1133k€ 3306k€ 6202k€
3 306 345 € Range: 1 133 085€ - 6 202 934€
NAF 5 année 2023

Valuation method used

Net Income Multiple
432 468 € × 7.6x = 3 306 345 €
Range: 1 133 085€ - 6 202 934€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare PIPHANE with other companies in the same sector:

Voir toutes les statistiques du secteur Supermarchés

Frequently asked questions about PIPHANE

What is the revenue of PIPHANE ?

The revenue of PIPHANE in 2016 is 10.4 M€.

Is PIPHANE profitable?

Yes, PIPHANE generated a net profit of 432 k€ in 2023.

Where is the headquarters of PIPHANE ?

The headquarters of PIPHANE is located in PLOMODIERN (29550), in the department Finistere.

Where to find the tax return of PIPHANE ?

The tax return of PIPHANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PIPHANE operate?

PIPHANE operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.