Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2015-07-01 (10 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: ANGLET (64600), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PINK NETTOYAGE : revenue, balance sheet and financial ratios
PINK NETTOYAGE is a French company
founded 10 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in ANGLET (64600),
this company of category ETI
shows in 2021 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PINK NETTOYAGE (SIREN 812249498)
Indicator
2022
2021
2020
2019
2018
Revenue
N/C
1 151 388 €
N/C
N/C
N/C
Net income
7 786 €
-91 820 €
52 553 €
18 943 €
80 187 €
EBITDA
N/C
-9 003 €
N/C
N/C
N/C
Net margin
N/C
-8.0%
N/C
N/C
N/C
Revenue and income statement
In 2022, PINK NETTOYAGE generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2022: 80 k€ -> 8 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 786 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 115%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
114.594%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.969%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
Debt ratio
37.265
186.877
148.901
218.715
114.594
Financial autonomy
40.594
17.809
21.482
12.45
19.969
Repayment capacity
None
None
None
-4.195
None
Cash flow / Revenue
None%
None%
None%
-2.831%
None%
Sector positioning
Debt ratio
114.592022
2020
2021
2022
Q1: 0.05
Med: 15.97
Q3: 64.18
Watch
In 2022, the debt ratio of PINK NETTOYAGE (114.59) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.97%2022
2020
2021
2022
Q1: 7.63%
Med: 30.75%
Q3: 52.97%
Average
In 2022, the financial autonomy of PINK NETTOYAGE (20.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.2 years2021
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.3 years
Excellent
In 2021, the repayment capacity of PINK NETTOYAGE (-4.20) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.202
Liquidity indicators evolution PINK NETTOYAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
Liquidity ratio
198.924
163.172
175.423
126.006
124.202
Interest coverage
None
None
None
-19.083
None
Sector positioning
Liquidity ratio
124.22022
2020
2021
2022
Q1: 124.41
Med: 179.3
Q3: 264.63
Average-21 pts over 3 years
In 2022, the liquidity ratio of PINK NETTOYAGE (124.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-19.08x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.16x
Watch
In 2021, the interest coverage of PINK NETTOYAGE (-19.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PINK NETTOYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
Operating WCR
0 €
0 €
0 €
142 150 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
459
491
0
75
0
Supplier payment term (days)
305
565
0
79
0
Positioning of PINK NETTOYAGE in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of PINK NETTOYAGE is estimated at
25 995 €
(range 10 208€ - 49 149€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
53 tx
10k€25k€49k€
25 995 €Range: 10 208€ - 49 149€
NAF 5 all-time
Valuation method used
Net Income Multiple
7 786 €
×
3.3x
=25 996 €
Range: 10 208€ - 49 150€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare PINK NETTOYAGE with other companies in the same sector:
Yes, PINK NETTOYAGE generated a net profit of 8 k€ in 2022.
Where is the headquarters of PINK NETTOYAGE ?
The headquarters of PINK NETTOYAGE is located in ANGLET (64600), in the department Pyrenees-Atlantiques.
Where to find the tax return of PINK NETTOYAGE ?
The tax return of PINK NETTOYAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PINK NETTOYAGE operate?
PINK NETTOYAGE operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart