Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-02-03 (29 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: LE SOLER (66270), Pyrenees-Orientales
PIMENTEL B T P : revenue, balance sheet and financial ratios
PIMENTEL B T P is a French company
founded 29 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in LE SOLER (66270),
this company of category PME
shows in 2022 a revenue of 5.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PIMENTEL B T P (SIREN 410282420)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 809 341 €
6 170 208 €
4 667 804 €
6 662 529 €
3 709 009 €
6 388 158 €
5 420 720 €
Net income
254 371 €
229 725 €
102 516 €
61 104 €
25 913 €
73 386 €
-83 273 €
44 344 €
208 988 €
EBITDA
N/C
N/C
151 367 €
351 075 €
32 572 €
152 985 €
-50 699 €
145 939 €
300 952 €
Net margin
N/C
N/C
1.8%
1.0%
0.6%
1.1%
-2.2%
0.7%
3.9%
Revenue and income statement
In 2024, PIMENTEL B T P generates positive net income of 254 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 209 k€ -> 254 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
254 371 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.375%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.47%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
31.946
26.553
25.618
45.008
95.473
67.165
59.526
40.338
25.375
Financial autonomy
34.223
30.227
44.297
34.697
31.326
36.141
39.622
35.154
42.47
Repayment capacity
0.858
3.049
-3.349
2.602
67.764
4.823
4.62
None
None
Cash flow / Revenue
5.081%
1.069%
-1.445%
2.009%
0.241%
1.939%
2.027%
None%
None%
Sector positioning
Debt ratio
25.382024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average-11 pts over 3 years
In 2024, the debt ratio of PIMENTEL B T P (25.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.47%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Good
In 2024, the financial autonomy of PIMENTEL B T P (42.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.62 years2022
2022
Q1: 0.0 years
Med: 0.04 years
Q3: 1.61 years
Average
In 2022, the repayment capacity of PIMENTEL B T P (4.62) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.466
Liquidity indicators evolution PIMENTEL B T P
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
147.56
138.295
167.97
150.499
0.0
0.0
218.017
168.34
175.466
Interest coverage
9.152
16.342
-35.991
11.838
69.056
6.38
12.739
None
None
Sector positioning
Liquidity ratio
175.472024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Average-11 pts over 3 years
In 2024, the liquidity ratio of PIMENTEL B T P (175.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
12.74x2022
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.25x
Excellent
In 2022, the interest coverage of PIMENTEL B T P (12.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PIMENTEL B T P
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 070 538 €
1 077 363 €
758 010 €
1 192 126 €
-311 202 €
-406 802 €
562 867 €
0 €
0 €
Inventory turnover (days)
4
9
14
13
0
0
2
0
0
Customer payment term (days)
71
64
73
52
0
0
35
0
0
Supplier payment term (days)
82
78
54
58
75
43
43
0
0
Positioning of PIMENTEL B T P in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of PIMENTEL B T P is estimated at
631 421 €
(range 214 055€ - 2 036 165€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
214k€631k€2036k€
631 421 €Range: 214 055€ - 2 036 165€
NAF 5 all-time
Valuation method used
Net Income Multiple
254 371 €
×
2.5x
=631 421 €
Range: 214 056€ - 2 036 166€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare PIMENTEL B T P with other companies in the same sector:
Yes, PIMENTEL B T P generated a net profit of 254 k€ in 2024.
Where is the headquarters of PIMENTEL B T P ?
The headquarters of PIMENTEL B T P is located in LE SOLER (66270), in the department Pyrenees-Orientales.
Where to find the tax return of PIMENTEL B T P ?
The tax return of PIMENTEL B T P is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PIMENTEL B T P operate?
PIMENTEL B T P operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart