PILOCAP MIDI-PYRENEES : revenue, balance sheet and financial ratios

PILOCAP MIDI-PYRENEES is a French company founded 32 years ago, specialized in the sector Formation continue d'adultes. Based in SAINT-ALBAN (31140), this company of category PME shows in 2022 a revenue of 3.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PILOCAP MIDI-PYRENEES (SIREN 392314381)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 3 433 638 € 3 253 395 € 2 182 765 € 2 434 815 € 2 135 952 € 1 986 543 € 1 853 071 €
Net income 696 496 € 519 372 € 492 679 € 489 234 € 142 597 € 265 813 € 228 270 € 261 267 € 244 945 €
EBITDA N/C N/C 763 345 € 731 092 € 237 695 € 420 053 € 331 836 € 404 710 € 379 157 €
Net margin N/C N/C 14.3% 15.0% 6.5% 10.9% 10.7% 13.2% 13.2%

Revenue and income statement

In 2024, PILOCAP MIDI-PYRENEES generates positive net income of 696 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 245 k€ -> 696 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

696 496 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

6.648%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

65.596%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.9%

Solvency indicators evolution
PILOCAP MIDI-PYRENEES

Sector positioning

Debt ratio
6.65 2024
2022
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Average

In 2024, the debt ratio of PILOCAP MIDI-PYRENEES (6.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
65.6% 2024
2022
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Excellent

In 2024, the financial autonomy of PILOCAP MIDI-PYRENEES (65.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.47 years 2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.73 years
Average

In 2022, the repayment capacity of PILOCAP MIDI-PYRENEES (0.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 275.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

275.162

Liquidity indicators evolution
PILOCAP MIDI-PYRENEES

Sector positioning

Liquidity ratio
275.16 2024
2022
2023
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Good -5 pts over 3 years

In 2024, the liquidity ratio of PILOCAP MIDI-PYRENEES (275.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.42x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.63x
Excellent

In 2022, the interest coverage of PILOCAP MIDI-PYRENEES (1.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PILOCAP MIDI-PYRENEES

Positioning of PILOCAP MIDI-PYRENEES in its sector

Comparison with sector Formation continue d'adultes

Valuation estimate

Based on 134 transactions of similar company sales (all years), the value of PILOCAP MIDI-PYRENEES is estimated at 2 045 579 € (range 763 162€ - 11 062 515€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
134 transactions
763k€ 2045k€ 11062k€
2 045 579 € Range: 763 162€ - 11 062 515€
NAF 5 all-time

Valuation method used

Net Income Multiple
696 496 € × 2.9x = 2 045 579 €
Range: 763 162€ - 11 062 516€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Formation continue d'adultes)

Compare PILOCAP MIDI-PYRENEES with other companies in the same sector:

Frequently asked questions about PILOCAP MIDI-PYRENEES

What is the revenue of PILOCAP MIDI-PYRENEES ?

The revenue of PILOCAP MIDI-PYRENEES in 2022 is 3.4 M€.

Is PILOCAP MIDI-PYRENEES profitable?

Yes, PILOCAP MIDI-PYRENEES generated a net profit of 696 k€ in 2024.

Where is the headquarters of PILOCAP MIDI-PYRENEES ?

The headquarters of PILOCAP MIDI-PYRENEES is located in SAINT-ALBAN (31140), in the department Haute-Garonne.

Where to find the tax return of PILOCAP MIDI-PYRENEES ?

The tax return of PILOCAP MIDI-PYRENEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PILOCAP MIDI-PYRENEES operate?

PILOCAP MIDI-PYRENEES operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.