Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: PARIS (75009), Paris
PILLET HAND PROSTHESES PARIS : revenue, balance sheet and financial ratios
PILLET HAND PROSTHESES PARIS is a French company
founded 52 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in PARIS (75009),
this company of category PME
shows in 2021 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PILLET HAND PROSTHESES PARIS (SIREN 302330121)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
1 101 979 €
962 027 €
2 131 241 €
2 383 976 €
2 245 831 €
Net income
304 972 €
292 613 €
252 086 €
129 299 €
533 655 €
98 655 €
245 830 €
50 913 €
EBITDA
N/C
N/C
N/C
138 040 €
-560 436 €
250 906 €
332 705 €
140 332 €
Net margin
N/C
N/C
N/C
11.7%
55.5%
4.6%
10.3%
2.3%
Revenue and income statement
In 2024, PILLET HAND PROSTHESES PARIS generates positive net income of 305 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 51 k€ -> 305 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
304 972 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.187%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.785%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PILLET HAND PROSTHESES PARIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
11.484
3.584
26.938
-126.477
-218.224
237.702
74.0
39.187
Financial autonomy
33.62
34.702
45.582
-41.105
-26.367
15.926
36.227
49.785
Repayment capacity
0.975
0.127
1.844
-0.189
2.819
None
None
None
Cash flow / Revenue
3.408%
10.642%
6.849%
-220.124%
13.132%
None%
None%
None%
Sector positioning
Debt ratio
39.192024
2022
2023
2024
Q1: 1.92
Med: 18.86
Q3: 55.42
Average-11 pts over 3 years
In 2024, the debt ratio of PILLET HAND PROSTHESES PARIS (39.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.78%2024
2022
2023
2024
Q1: 24.8%
Med: 50.27%
Q3: 69.09%
Average+24 pts over 3 years
In 2024, the financial autonomy of PILLET HAND PROSTHESES PARIS (49.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 311.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
311.794
Liquidity indicators evolution PILLET HAND PROSTHESES PARIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
136.102
140.033
214.144
88.801
113.565
179.502
243.123
311.794
Interest coverage
7.058
1.11
2.091
0.0
5.826
None
None
None
Sector positioning
Liquidity ratio
311.792024
2022
2023
2024
Q1: 159.64
Med: 253.69
Q3: 429.69
Good+27 pts over 3 years
In 2024, the liquidity ratio of PILLET HAND PROSTHESES PARIS (311.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PILLET HAND PROSTHESES PARIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
1 026 345 €
1 565 056 €
1 785 277 €
-111 788 €
-9 587 €
0 €
0 €
0 €
Inventory turnover (days)
51
54
49
15
6
0
0
0
Customer payment term (days)
133
213
218
135
82
1893
2639
0
Supplier payment term (days)
157
306
284
52
37
271
784
0
Positioning of PILLET HAND PROSTHESES PARIS in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of PILLET HAND PROSTHESES PARIS is estimated at
928 847 €
(range 215 852€ - 1 831 645€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
57 tx
215k€928k€1831k€
928 847 €Range: 215 852€ - 1 831 645€
NAF 5 all-time
Valuation method used
Net Income Multiple
304 972 €
×
3.0x
=928 847 €
Range: 215 852€ - 1 831 645€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare PILLET HAND PROSTHESES PARIS with other companies in the same sector:
Frequently asked questions about PILLET HAND PROSTHESES PARIS
What is the revenue of PILLET HAND PROSTHESES PARIS ?
The revenue of PILLET HAND PROSTHESES PARIS in 2021 is 1.1 M€.
Is PILLET HAND PROSTHESES PARIS profitable?
Yes, PILLET HAND PROSTHESES PARIS generated a net profit of 305 k€ in 2024.
Where is the headquarters of PILLET HAND PROSTHESES PARIS ?
The headquarters of PILLET HAND PROSTHESES PARIS is located in PARIS (75009), in the department Paris.
Where to find the tax return of PILLET HAND PROSTHESES PARIS ?
The tax return of PILLET HAND PROSTHESES PARIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PILLET HAND PROSTHESES PARIS operate?
PILLET HAND PROSTHESES PARIS operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart