PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS
SIREN : 478929003
Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2004-09-24 (21 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: PARIS (75019), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS : revenue, balance sheet and financial ratios
PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS is a French company
founded 21 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in PARIS (75019),
this company of category ETI
shows in 2020 a revenue of 9.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS (SIREN 478929003)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
9 425 032 €
N/C
N/C
N/C
Net income
-289 928 €
3 470 910 €
2 523 762 €
-8 918 669 €
2 070 799 €
1 329 824 €
3 001 895 €
EBITDA
-203 574 €
-28 819 €
-192 702 €
-8 136 571 €
-18 790 €
-26 423 €
-32 145 €
Net margin
N/C
N/C
N/C
-94.6%
N/C
N/C
N/C
Revenue and income statement
In 2024, PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS records a net loss of 290 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-203 574 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-17 894 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-289 928 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.798%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.392%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-7.875
Solvency indicators evolution PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
2.585
8.414
13.774
-590.645
10.246
16.963
16.798
Financial autonomy
97.085
90.853
87.854
-15.337
89.355
84.602
79.392
Repayment capacity
0.171
1.343
1.283
-7.753
0.802
1.121
-7.875
Cash flow / Revenue
None%
None%
None%
-101.992%
None%
None%
None%
Sector positioning
Debt ratio
16.82024
2021
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Average
In 2024, the debt ratio of PIERRE & VACANCES SENIORI... (16.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
79.39%2024
2021
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Good-6 pts over 3 years
In 2024, the financial autonomy of PIERRE & VACANCES SENIORI... (79.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-7.88 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Excellent-30 pts over 3 years
In 2024, the repayment capacity of PIERRE & VACANCES SENIORI... (-7.88) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1369.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1369.639
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2720.734
Liquidity indicators evolution PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
24564.623
6642.12
222759.674
420.664
6670.822
9506.161
1369.639
Interest coverage
-4801.095
-5317.292
-11419.106
-14.817
-1188.361
-6168.843
-2720.734
Sector positioning
Liquidity ratio
1369.642024
2021
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Good-22 pts over 3 years
In 2024, the liquidity ratio of PIERRE & VACANCES SENIORI... (1369.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-2720.73x2024
2021
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Average
In 2024, the interest coverage of PIERRE & VACANCES SENIORI... (-2720.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13368 days. Excellent situation: suppliers finance 13368 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13368 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
0 €
0 €
68 475 685 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
223
0
0
0
Customer payment term (days)
0
0
0
1246
0
0
0
Supplier payment term (days)
829
804
161
352
307
3371
13368
Positioning of PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS in its sector
Comparison with sector Fonds de placement et entités financières similaires
Similar companies (Fonds de placement et entités financières similaires)
Compare PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS with other companies in the same sector:
Frequently asked questions about PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS
What is the revenue of PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS ?
The revenue of PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS in 2020 is 9.4 M€.
Is PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS profitable?
PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS recorded a net loss in 2024.
Where is the headquarters of PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS ?
The headquarters of PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS is located in PARIS (75019), in the department Paris.
Where to find the tax return of PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS ?
The tax return of PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS operate?
PIERRE & VACANCES SENIORIALES PROGRAMMES IMMOBILIERS operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart