Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-09-17 (24 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: BIVIERS (38330), Isere
PIERRE PARRENS CONSULT : revenue, balance sheet and financial ratios
PIERRE PARRENS CONSULT is a French company
founded 24 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in BIVIERS (38330),
this company of category PME
shows in 2020 a revenue of 173 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PIERRE PARRENS CONSULT (SIREN 439649914)
Indicator
2023
2020
2019
2018
Revenue
N/C
173 467 €
176 705 €
171 921 €
Net income
329 851 €
-4 119 €
-174 749 €
1 066 976 €
EBITDA
N/C
135 855 €
132 096 €
84 786 €
Net margin
N/C
-2.4%
-98.9%
620.6%
Revenue and income statement
In 2023, PIERRE PARRENS CONSULT generates positive net income of 330 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 1.1 M€ -> 330 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
329 851 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.703%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.607%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PIERRE PARRENS CONSULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2023
Debt ratio
41.132
68.09
55.431
14.703
Financial autonomy
70.348
56.125
60.216
83.607
Repayment capacity
20.11
7.505
6.785
None
Cash flow / Revenue
22.295%
87.243%
79.832%
None%
Sector positioning
Debt ratio
14.72023
2019
2020
2023
Q1: 0.0
Med: 4.57
Q3: 46.63
Average-19 pts over 3 years
In 2023, the debt ratio of PIERRE PARRENS CONSULT (14.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
83.61%2023
2019
2020
2023
Q1: 4.34%
Med: 38.51%
Q3: 74.89%
Excellent+13 pts over 3 years
In 2023, the financial autonomy of PIERRE PARRENS CONSULT (83.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
6.79 years2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.94 years
Average
In 2020, the repayment capacity of PIERRE PARRENS CONSULT (6.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2935.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2935.058
Liquidity indicators evolution PIERRE PARRENS CONSULT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2023
Liquidity ratio
8340.782
10121.328
6496.644
2935.058
Interest coverage
233.655
139.735
79.311
None
Sector positioning
Liquidity ratio
2935.062023
2019
2020
2023
Q1: 139.84
Med: 306.31
Q3: 899.92
Excellent
In 2023, the liquidity ratio of PIERRE PARRENS CONSULT (2935.06) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
79.31x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.11x
Excellent
In 2020, the interest coverage of PIERRE PARRENS CONSULT (79.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PIERRE PARRENS CONSULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2023
Operating WCR
481 142 €
496 986 €
497 267 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
856
80
119
0
Supplier payment term (days)
40
107
89
0
Positioning of PIERRE PARRENS CONSULT in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 66 transactions of similar company sales
in 2023,
the value of PIERRE PARRENS CONSULT is estimated at
2 290 050 €
(range 1 131 779€ - 5 913 385€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
66 tx
1131k€2290k€5913k€
2 290 050 €Range: 1 131 779€ - 5 913 385€
NAF 5 année 2023
Valuation method used
Net Income Multiple
329 851 €
×
6.9x
=2 290 050 €
Range: 1 131 779€ - 5 913 385€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare PIERRE PARRENS CONSULT with other companies in the same sector:
Frequently asked questions about PIERRE PARRENS CONSULT
What is the revenue of PIERRE PARRENS CONSULT ?
The revenue of PIERRE PARRENS CONSULT in 2020 is 173 k€.
Is PIERRE PARRENS CONSULT profitable?
Yes, PIERRE PARRENS CONSULT generated a net profit of 330 k€ in 2023.
Where is the headquarters of PIERRE PARRENS CONSULT ?
The headquarters of PIERRE PARRENS CONSULT is located in BIVIERS (38330), in the department Isere.
Where to find the tax return of PIERRE PARRENS CONSULT ?
The tax return of PIERRE PARRENS CONSULT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PIERRE PARRENS CONSULT operate?
PIERRE PARRENS CONSULT operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart