Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-09-09 (11 years)Status: ActiveBusiness sector: Gestion de fondsLocation: ARTHENAC (17520), Charente-Maritime
PIERRE JEAN-GUY CHAINIER : revenue, balance sheet and financial ratios
PIERRE JEAN-GUY CHAINIER is a French company
founded 11 years ago,
specialized in the sector Gestion de fonds.
Based in ARTHENAC (17520),
this company of category PME
shows in 2025 a revenue of 95 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PIERRE JEAN-GUY CHAINIER (SIREN 804714855)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
95 179 €
43 865 €
43 012 €
31 115 €
20 760 €
25 523 €
26 760 €
15 935 €
N/C
N/C
Net income
98 389 €
233 216 €
333 723 €
173 938 €
37 347 €
26 927 €
44 649 €
-4 387 €
55 364 €
-3 812 €
EBITDA
14 306 €
-34 527 €
-92 998 €
-4 666 €
-27 528 €
6 376 €
-10 082 €
10 728 €
-5 161 €
-11 785 €
Net margin
103.4%
531.7%
775.9%
559.0%
179.9%
105.5%
166.8%
-27.5%
N/C
N/C
Revenue and income statement
In 2025, PIERRE JEAN-GUY CHAINIER achieves revenue of 95 k€. Over the period 2018-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +29.1%. Vs 2024, growth of +117% (44 k€ -> 95 k€). After deducting consumption (4 k€), gross margin stands at 91 k€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 14 k€, representing 15.0% of revenue. Positive scissor effect: EBITDA margin improves by +93.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 98 k€, i.e. 103.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
95 179 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
91 154 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
14 306 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 519 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
98 389 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 292%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 305.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 11.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
292.271%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.087%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.76%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
305.475
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PIERRE JEAN-GUY CHAINIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
171.275
180.043
173.403
300.46
333.714
314.288
230.763
128.997
75.208
292.271
Financial autonomy
36.759
34.612
36.331
24.872
22.992
24.053
30.098
40.375
56.079
25.087
Repayment capacity
-52.893
5.606
64.847
10.869
-146.506
22.145
6.088
-67.499
3.136
305.475
Cash flow / Revenue
None%
None%
28.309%
220.4%
-21.443%
226.007%
614.074%
-37.245%
585.854%
11.76%
Sector positioning
Debt ratio
292.272025
2023
2024
2025
Q1: 0.0
Med: 11.05
Q3: 95.39
Average
In 2025, the debt ratio of PIERRE JEAN-GUY CHAINIER (292.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.09%2025
2023
2024
2025
Q1: 9.39%
Med: 52.08%
Q3: 89.29%
Average-10 pts over 3 years
In 2025, the financial autonomy of PIERRE JEAN-GUY CHAINIER (25.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
305.48 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.12 years
Q3: 3.48 years
Average+50 pts over 3 years
In 2025, the repayment capacity of PIERRE JEAN-GUY CHAINIER (305.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2506.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 53.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2506.579
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
53.852
Liquidity indicators evolution PIERRE JEAN-GUY CHAINIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
381.547
7.369
487.275
531.19
3534.747
4244.498
4094.631
550.994
2023.859
2506.579
Interest coverage
-33.008
-107.537
57.97
-108.49
185.54
-49.804
-292.392
-21.793
-80.357
53.852
Sector positioning
Liquidity ratio
2506.582025
2023
2024
2025
Q1: 117.65
Med: 590.18
Q3: 4189.62
Good+12 pts over 3 years
In 2025, the liquidity ratio of PIERRE JEAN-GUY CHAINIER (2506.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
53.85x2025
2023
2024
2025
Q1: -77.28x
Med: 0.0x
Q3: 0.0x
Excellent+34 pts over 3 years
In 2025, the interest coverage of PIERRE JEAN-GUY CHAINIER (53.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 193 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 119 days. The gap of 74 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 19 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 6183 days of revenue, i.e. 1.6 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 634 604 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
193 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
119 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
19 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
6183 j
WCR and payment terms evolution PIERRE JEAN-GUY CHAINIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
13 803 €
4 493 €
94 960 €
149 863 €
208 930 €
770 802 €
575 213 €
1 634 604 €
Inventory turnover (days)
0
0
0
0
0
0
0
33
35
19
Customer payment term (days)
0
0
7
30
41
29
41
42
61
193
Supplier payment term (days)
0
30
118
12
45
23
76
163
38
119
Positioning of PIERRE JEAN-GUY CHAINIER in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 31 534€ to 217 313€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
31k€64k€217k€
64 480 €Range: 31 534€ - 217 313€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare PIERRE JEAN-GUY CHAINIER with other companies in the same sector:
Frequently asked questions about PIERRE JEAN-GUY CHAINIER
What is the revenue of PIERRE JEAN-GUY CHAINIER ?
The revenue of PIERRE JEAN-GUY CHAINIER in 2025 is 95 k€.
Is PIERRE JEAN-GUY CHAINIER profitable?
Yes, PIERRE JEAN-GUY CHAINIER generated a net profit of 98 k€ in 2025.
Where is the headquarters of PIERRE JEAN-GUY CHAINIER ?
The headquarters of PIERRE JEAN-GUY CHAINIER is located in ARTHENAC (17520), in the department Charente-Maritime.
Where to find the tax return of PIERRE JEAN-GUY CHAINIER ?
The tax return of PIERRE JEAN-GUY CHAINIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PIERRE JEAN-GUY CHAINIER operate?
PIERRE JEAN-GUY CHAINIER operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart