Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-07-15 (15 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de parfumerie et de produits de beautéLocation: CLERMONT-FERRAND (63100), Puy-de-Dome
PIERRE GUILLAUME DIFFUSION : revenue, balance sheet and financial ratios
PIERRE GUILLAUME DIFFUSION is a French company
founded 15 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté.
Based in CLERMONT-FERRAND (63100),
this company of category PME
shows in 2017 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PIERRE GUILLAUME DIFFUSION (SIREN 523735579)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 288 443 €
1 142 890 €
Net income
371 793 €
543 027 €
362 249 €
384 024 €
180 807 €
148 697 €
103 179 €
40 516 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
168 455 €
135 560 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
8.0%
3.5%
Revenue and income statement
In 2024, PIERRE GUILLAUME DIFFUSION generates positive net income of 372 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 41 k€ -> 372 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
371 793 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.016%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.569%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PIERRE GUILLAUME DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
36.861
37.448
32.233
26.567
25.455
8.287
11.113
11.016
Financial autonomy
57.12
56.474
63.497
65.406
67.004
78.586
80.363
80.569
Repayment capacity
2.9
2.801
None
None
None
None
None
None
Cash flow / Revenue
9.965%
10.357%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.022024
2021
2023
2024
Q1: 0.0
Med: 8.39
Q3: 53.18
Average+15 pts over 3 years
In 2024, the debt ratio of PIERRE GUILLAUME DIFFUSION (11.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
80.57%2024
2021
2023
2024
Q1: 6.69%
Med: 30.09%
Q3: 58.97%
Excellent
In 2024, the financial autonomy of PIERRE GUILLAUME DIFFUSION (80.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 753.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
753.97
Liquidity indicators evolution PIERRE GUILLAUME DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
440.19
429.923
628.881
419.421
472.158
532.751
709.306
753.97
Interest coverage
7.386
4.63
None
None
None
None
None
None
Sector positioning
Liquidity ratio
753.972024
2021
2023
2024
Q1: 124.88
Med: 209.33
Q3: 380.42
Excellent
In 2024, the liquidity ratio of PIERRE GUILLAUME DIFFUSION (753.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PIERRE GUILLAUME DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
427 441 €
420 380 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
106
107
0
0
0
0
0
0
Customer payment term (days)
40
44
0
0
0
0
0
0
Supplier payment term (days)
58
59
0
0
0
0
0
0
Positioning of PIERRE GUILLAUME DIFFUSION in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté
Valuation estimate
Based on 64 transactions of similar company sales
(all years),
the value of PIERRE GUILLAUME DIFFUSION is estimated at
669 956 €
(range 346 580€ - 4 361 385€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
346k€669k€4361k€
669 956 €Range: 346 580€ - 4 361 385€
NAF 5 all-time
Valuation method used
Net Income Multiple
371 793 €
×
1.8x
=669 957 €
Range: 346 580€ - 4 361 386€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté)
Compare PIERRE GUILLAUME DIFFUSION with other companies in the same sector:
Frequently asked questions about PIERRE GUILLAUME DIFFUSION
What is the revenue of PIERRE GUILLAUME DIFFUSION ?
The revenue of PIERRE GUILLAUME DIFFUSION in 2017 is 1.3 M€.
Is PIERRE GUILLAUME DIFFUSION profitable?
Yes, PIERRE GUILLAUME DIFFUSION generated a net profit of 372 k€ in 2024.
Where is the headquarters of PIERRE GUILLAUME DIFFUSION ?
The headquarters of PIERRE GUILLAUME DIFFUSION is located in CLERMONT-FERRAND (63100), in the department Puy-de-Dome.
Where to find the tax return of PIERRE GUILLAUME DIFFUSION ?
The tax return of PIERRE GUILLAUME DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PIERRE GUILLAUME DIFFUSION operate?
PIERRE GUILLAUME DIFFUSION operates in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté (NAF code 46.45Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart