PIERRE ET VACANCES CONSEIL IMMOBILIER : revenue, balance sheet and financial ratios

PIERRE ET VACANCES CONSEIL IMMOBILIER is a French company founded 35 years ago, specialized in the sector Promotion immobilière de logements. Based in PARIS (75019), this company of category ETI shows in 2024 a revenue of 7 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PIERRE ET VACANCES CONSEIL IMMOBILIER (SIREN 380204933)
Indicator 2024 2023 2022 2021 2020 2019 2017 2016
Revenue 7 444 € 104 584 € 1 632 629 € 4 931 168 € 7 082 861 € 18 794 940 € 32 499 937 € 38 919 997 €
Net income -3 656 207 € -2 006 493 € -3 203 156 € -3 456 511 € -16 420 920 € -3 754 009 € -3 623 440 € 2 114 006 €
EBITDA -382 222 € -1 544 703 € -2 171 940 € -8 979 390 € -5 860 844 € -3 351 369 € -975 248 € 4 548 986 €
Net margin -49116.2% -1918.5% -196.2% -70.1% -231.8% -20.0% -11.1% 5.4%

Revenue and income statement

In 2024, PIERRE ET VACANCES CONSEIL IMMOBILIER achieves revenue of 7 k€. Revenue is declining over the period 2016-2024 (CAGR: -65.7%). Significant drop of -93% vs 2023. After deducting consumption (0 €), gross margin stands at 7 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -382 k€, representing -5134.6% of revenue. Warning negative scissor effect: despite revenue change (-93%), EBITDA varies by +75%, reducing margin by 3657.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3.7 M€ (-49116.2% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

7 444 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

7 444 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-382 222 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-524 440 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-3 656 207 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-5134.6%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -83%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -37869%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-82.887%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-37868.927%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-28756.179%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-13.981

Solvency indicators evolution
PIERRE ET VACANCES CONSEIL IMMOBILIER

Sector positioning

Debt ratio
-82.89 2024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Excellent

In 2024, the debt ratio of PIERRE ET VACANCES CONSEI... (-82.89) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-37868.93% 2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Watch

In 2024, the financial autonomy of PIERRE ET VACANCES CONSEI... (-37868.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
-13.98 years 2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Excellent

In 2024, the repayment capacity of PIERRE ET VACANCES CONSEI... (-13.98) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 50.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

50.959

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-1035.701

Liquidity indicators evolution
PIERRE ET VACANCES CONSEIL IMMOBILIER

Sector positioning

Liquidity ratio
50.96 2024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Watch

In 2024, the liquidity ratio of PIERRE ET VACANCES CONSEI... (50.96) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-1035.7x 2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Average

In 2024, the interest coverage of PIERRE ET VACANCES CONSEI... (-1035.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1703 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 4 days. The gap of 1699 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-2382 days): operations structurally generate cash. Notable WCR improvement over the period (-100%), freeing up cash.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-49 247 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

1703 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

4 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-2382 j

WCR and payment terms evolution
PIERRE ET VACANCES CONSEIL IMMOBILIER

Positioning of PIERRE ET VACANCES CONSEIL IMMOBILIER in its sector

Comparison with sector Promotion immobilière de logements

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of PIERRE ET VACANCES CONSEIL IMMOBILIER is estimated at 2 082 € (range 748€ - 5 121€). The price/revenue ratio is 0.28x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
80 tx
0k€ 2k€ 5k€
2 082 € Range: 748€ - 5 121€
NAF 5 all-time

Valuation method used

Revenue Multiple
7 444 € × 0.28x = 2 083 €
Range: 749€ - 5 122€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière de logements)

Compare PIERRE ET VACANCES CONSEIL IMMOBILIER with other companies in the same sector:

Voir toutes les statistiques du secteur Promotion immobilière de logements

Frequently asked questions about PIERRE ET VACANCES CONSEIL IMMOBILIER

What is the revenue of PIERRE ET VACANCES CONSEIL IMMOBILIER ?

The revenue of PIERRE ET VACANCES CONSEIL IMMOBILIER in 2024 is 7 k€.

Is PIERRE ET VACANCES CONSEIL IMMOBILIER profitable?

PIERRE ET VACANCES CONSEIL IMMOBILIER recorded a net loss in 2024.

Where is the headquarters of PIERRE ET VACANCES CONSEIL IMMOBILIER ?

The headquarters of PIERRE ET VACANCES CONSEIL IMMOBILIER is located in PARIS (75019), in the department Paris.

Where to find the tax return of PIERRE ET VACANCES CONSEIL IMMOBILIER ?

The tax return of PIERRE ET VACANCES CONSEIL IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PIERRE ET VACANCES CONSEIL IMMOBILIER operate?

PIERRE ET VACANCES CONSEIL IMMOBILIER operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.