Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-05-20 (26 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAINTE-MARIE (97438), La Reunion
PIERRE ET BOIS SARL : revenue, balance sheet and financial ratios
PIERRE ET BOIS SARL is a French company
founded 26 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINTE-MARIE (97438),
this company of category PME
shows in 2017 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PIERRE ET BOIS SARL (SIREN 423038017)
Indicator
2024
2023
2022
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 602 195 €
2 130 336 €
Net income
70 316 €
185 617 €
19 523 €
-353 973 €
8 239 €
197 417 €
199 966 €
EBITDA
N/C
N/C
N/C
N/C
N/C
291 813 €
300 491 €
Net margin
N/C
N/C
N/C
N/C
N/C
12.3%
9.4%
Revenue and income statement
In 2024, PIERRE ET BOIS SARL generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 200 k€ -> 70 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
70 316 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 131%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
131.37%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.773%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2022
2023
2024
Debt ratio
74.398
56.49
47.909
68.026
230.728
153.957
131.37
Financial autonomy
39.715
47.291
55.982
43.976
23.14
29.848
32.773
Repayment capacity
2.439
2.455
None
None
None
None
None
Cash flow / Revenue
11.26%
14.135%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
131.372024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Watch
In 2024, the debt ratio of PIERRE ET BOIS SARL (131.37) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
32.77%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Average+6 pts over 3 years
In 2024, the financial autonomy of PIERRE ET BOIS SARL (32.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 117.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
117.394
Liquidity indicators evolution PIERRE ET BOIS SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2022
2023
2024
Liquidity ratio
226.244
274.788
400.649
246.383
125.749
120.584
117.394
Interest coverage
3.032
5.872
None
None
None
None
None
Sector positioning
Liquidity ratio
117.392024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Watch
In 2024, the liquidity ratio of PIERRE ET BOIS SARL (117.39) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PIERRE ET BOIS SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2022
2023
2024
Operating WCR
491 532 €
428 251 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
44
32
0
0
0
0
0
Customer payment term (days)
88
118
0
0
0
0
0
Supplier payment term (days)
44
74
0
0
0
0
0
Positioning of PIERRE ET BOIS SARL in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of PIERRE ET BOIS SARL is estimated at
238 845 €
(range 94 461€ - 544 606€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
94k€238k€544k€
238 845 €Range: 94 461€ - 544 606€
NAF 5 année 2024
Valuation method used
Net Income Multiple
70 316 €
×
3.4x
=238 845 €
Range: 94 461€ - 544 607€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare PIERRE ET BOIS SARL with other companies in the same sector:
Frequently asked questions about PIERRE ET BOIS SARL
What is the revenue of PIERRE ET BOIS SARL ?
The revenue of PIERRE ET BOIS SARL in 2017 is 1.6 M€.
Is PIERRE ET BOIS SARL profitable?
Yes, PIERRE ET BOIS SARL generated a net profit of 70 k€ in 2024.
Where is the headquarters of PIERRE ET BOIS SARL ?
The headquarters of PIERRE ET BOIS SARL is located in SAINTE-MARIE (97438), in the department La Reunion.
Where to find the tax return of PIERRE ET BOIS SARL ?
The tax return of PIERRE ET BOIS SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PIERRE ET BOIS SARL operate?
PIERRE ET BOIS SARL operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart