PIERRE DE BEAUFIX : revenue, balance sheet and financial ratios

PIERRE DE BEAUFIX is a French company founded 19 years ago, specialized in the sector Hôtels et hébergement similaire . Based in COURCHEVEL (73120), this company of category PME shows in 2018 a revenue of 2.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PIERRE DE BEAUFIX (SIREN 493220024)
Indicator 2020 2018 2017 2016
Revenue N/C 2 843 309 € 3 970 713 € 3 677 812 €
Net income 2 804 € 139 120 € 107 910 € 126 784 €
EBITDA N/C -518 830 € 139 664 € 271 617 €
Net margin N/C 4.9% 2.7% 3.4%

Revenue and income statement

In 2020, PIERRE DE BEAUFIX generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 127 k€ -> 3 k€.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

2 804 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

9.972%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

33.23%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.5%

Solvency indicators evolution
PIERRE DE BEAUFIX

Sector positioning

Debt ratio
9.97 2020
2017
2018
2020
Q1: 0.0
Med: 40.94
Q3: 193.6
Good -44 pts over 3 years

In 2020, the debt ratio of PIERRE DE BEAUFIX (9.97) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
33.23% 2020
2017
2018
2020
Q1: 0.23%
Med: 25.53%
Q3: 56.11%
Good +29 pts over 3 years

In 2020, the financial autonomy of PIERRE DE BEAUFIX (33.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
4.92 years 2018
2017
2018
Q1: 0.0 years
Med: 0.76 years
Q3: 4.62 years
Average

In 2018, the repayment capacity of PIERRE DE BEAUFIX (4.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 157.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

157.317

Liquidity indicators evolution
PIERRE DE BEAUFIX

Sector positioning

Liquidity ratio
157.32 2020
2017
2018
2020
Q1: 71.92
Med: 163.87
Q3: 358.06
Average +12 pts over 3 years

In 2020, the liquidity ratio of PIERRE DE BEAUFIX (157.32) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-4.03x 2018
2017
2018
Q1: 0.0x
Med: 1.22x
Q3: 7.87x
Average -50 pts over 2 years

In 2018, the interest coverage of PIERRE DE BEAUFIX (-4.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2020) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2020) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2020) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2020) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PIERRE DE BEAUFIX

Positioning of PIERRE DE BEAUFIX in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 97 transactions of similar company sales in 2020, the value of PIERRE DE BEAUFIX is estimated at 25 109 € (range 7 750€ - 48 128€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2020
97 tx
7k€ 25k€ 48k€
25 109 € Range: 7 750€ - 48 128€
NAF 5 année 2020

Valuation method used

Net Income Multiple
2 804 € × 9.0x = 25 109 €
Range: 7 751€ - 48 129€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 97 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare PIERRE DE BEAUFIX with other companies in the same sector:

Frequently asked questions about PIERRE DE BEAUFIX

What is the revenue of PIERRE DE BEAUFIX ?

The revenue of PIERRE DE BEAUFIX in 2018 is 2.8 M€.

Is PIERRE DE BEAUFIX profitable?

Yes, PIERRE DE BEAUFIX generated a net profit of 3 k€ in 2020.

Where is the headquarters of PIERRE DE BEAUFIX ?

The headquarters of PIERRE DE BEAUFIX is located in COURCHEVEL (73120), in the department Savoie.

Where to find the tax return of PIERRE DE BEAUFIX ?

The tax return of PIERRE DE BEAUFIX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PIERRE DE BEAUFIX operate?

PIERRE DE BEAUFIX operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.