Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2020-12-15 (5 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: CHERBOURG-EN-COTENTIN (50100), Manche
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PIERRE BREE ASSURANCES : revenue, balance sheet and financial ratios
PIERRE BREE ASSURANCES is a French company
founded 5 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in CHERBOURG-EN-COTENTIN (50100),
this company of category PME
shows in 2022 a revenue of 905 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PIERRE BREE ASSURANCES (SIREN 892149139)
Indicator
2023
2022
2021
Revenue
N/C
904 789 €
N/C
Net income
191 380 €
151 325 €
114 787 €
EBITDA
N/C
114 928 €
N/C
Net margin
N/C
16.7%
N/C
Revenue and income statement
In 2023, PIERRE BREE ASSURANCES generates positive net income of 191 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2023: 115 k€ -> 191 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
191 380 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 121%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
121.266%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.449%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PIERRE BREE ASSURANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
160.745
154.738
121.266
Financial autonomy
34.07
35.787
41.449
Repayment capacity
None
11.14
None
Cash flow / Revenue
None%
7.325%
None%
Sector positioning
Debt ratio
121.272023
2021
2022
2023
Q1: 0.0
Med: 8.56
Q3: 49.67
Average
In 2023, the debt ratio of PIERRE BREE ASSURANCES (121.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.45%2023
2021
2022
2023
Q1: 14.09%
Med: 47.12%
Q3: 74.18%
Average+6 pts over 3 years
In 2023, the financial autonomy of PIERRE BREE ASSURANCES (41.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.14 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.38 years
Watch
In 2022, the repayment capacity of PIERRE BREE ASSURANCES (11.14) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.957
Liquidity indicators evolution PIERRE BREE ASSURANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
191.432
193.703
198.957
Interest coverage
None
3.553
None
Sector positioning
Liquidity ratio
198.962023
2021
2022
2023
Q1: 123.5
Med: 243.58
Q3: 584.99
Average
In 2023, the liquidity ratio of PIERRE BREE ASSURANCES (198.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.55x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.09x
Excellent
In 2022, the interest coverage of PIERRE BREE ASSURANCES (3.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PIERRE BREE ASSURANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Operating WCR
0 €
-117 324 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
0
0
0
Positioning of PIERRE BREE ASSURANCES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of PIERRE BREE ASSURANCES is estimated at
385 184 €
(range 182 199€ - 1 758 713€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
193 transactions
182k€385k€1758k€
385 184 €Range: 182 199€ - 1 758 713€
NAF 5 all-time
Valuation method used
Net Income Multiple
191 380 €
×
2.0x
=385 185 €
Range: 182 200€ - 1 758 714€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare PIERRE BREE ASSURANCES with other companies in the same sector:
Frequently asked questions about PIERRE BREE ASSURANCES
What is the revenue of PIERRE BREE ASSURANCES ?
The revenue of PIERRE BREE ASSURANCES in 2022 is 905 k€.
Is PIERRE BREE ASSURANCES profitable?
Yes, PIERRE BREE ASSURANCES generated a net profit of 191 k€ in 2023.
Where is the headquarters of PIERRE BREE ASSURANCES ?
The headquarters of PIERRE BREE ASSURANCES is located in CHERBOURG-EN-COTENTIN (50100), in the department Manche.
Where to find the tax return of PIERRE BREE ASSURANCES ?
The tax return of PIERRE BREE ASSURANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PIERRE BREE ASSURANCES operate?
PIERRE BREE ASSURANCES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart