Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-02-10 (29 years)Status: ActiveBusiness sector: Agencement de lieux de venteLocation: BORDEAUX (33100), Gironde
PIERRE AMENAGEMENTS : revenue, balance sheet and financial ratios
PIERRE AMENAGEMENTS is a French company
founded 29 years ago,
specialized in the sector Agencement de lieux de vente.
Based in BORDEAUX (33100),
this company of category PME
shows in 2024 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PIERRE AMENAGEMENTS (SIREN 411115454)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 182 531 €
1 498 070 €
1 678 185 €
1 985 775 €
1 141 110 €
1 693 686 €
N/C
N/C
1 342 829 €
Net income
-40 590 €
50 905 €
69 940 €
104 015 €
76 384 €
125 189 €
147 544 €
114 477 €
74 361 €
EBITDA
-20 197 €
65 814 €
91 359 €
134 816 €
98 232 €
179 749 €
N/C
N/C
84 977 €
Net margin
-3.4%
3.4%
4.2%
5.2%
6.7%
7.4%
N/C
N/C
5.5%
Revenue and income statement
In 2024, PIERRE AMENAGEMENTS achieves revenue of 1.2 M€. Activity remains stable over the period (CAGR: -1.6%). Significant drop of -21% vs 2023. After deducting consumption (330 k€), gross margin stands at 852 k€, i.e. a rate of 72%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -20 k€, representing -1.7% of revenue. Warning negative scissor effect: despite revenue change (-21%), EBITDA varies by -131%, reducing margin by 6.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -41 k€ (-3.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 182 531 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
852 488 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-20 197 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-33 372 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-40 590 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.338%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.01%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.906%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.062
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.591
2.824
2.395
3.249
0.7
0.283
0.419
0.345
0.338
Financial autonomy
58.868
63.855
68.273
68.947
78.441
63.128
67.602
77.557
88.01
Repayment capacity
0.397
None
None
0.162
0.063
0.017
0.041
0.046
-0.062
Cash flow / Revenue
1.213%
None%
None%
8.071%
6.703%
5.098%
4.335%
3.567%
-2.906%
Sector positioning
Debt ratio
0.342024
2022
2023
2024
Q1: 2.25
Med: 21.46
Q3: 59.11
Excellent
In 2024, the debt ratio of PIERRE AMENAGEMENTS (0.34) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
88.01%2024
2022
2023
2024
Q1: 16.37%
Med: 35.85%
Q3: 53.47%
Excellent+5 pts over 3 years
In 2024, the financial autonomy of PIERRE AMENAGEMENTS (88.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.06 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 1.49 years
Excellent
In 2024, the repayment capacity of PIERRE AMENAGEMENTS (-0.06) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 780.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
780.541
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution PIERRE AMENAGEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
227.503
271.425
314.053
339.594
445.079
257.533
284.889
461.433
780.541
Interest coverage
0.614
None
None
0.229
0.064
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
780.542024
2022
2023
2024
Q1: 138.32
Med: 193.45
Q3: 288.62
Excellent
In 2024, the liquidity ratio of PIERRE AMENAGEMENTS (780.54) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.28x
Q3: 2.51x
Average
In 2024, the interest coverage of PIERRE AMENAGEMENTS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 17 days. The company must finance 16 days of gap between collections and payments. Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 41 days of revenue, i.e. 133 k€ to permanently finance. Notable WCR improvement over the period (-57%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
133 141 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
17 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
41 j
WCR and payment terms evolution PIERRE AMENAGEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
311 644 €
0 €
0 €
509 173 €
365 315 €
579 191 €
389 591 €
378 023 €
133 141 €
Inventory turnover (days)
10
0
0
17
19
18
14
13
7
Customer payment term (days)
88
0
0
93
101
93
92
85
33
Supplier payment term (days)
44
0
0
37
35
57
43
33
17
Positioning of PIERRE AMENAGEMENTS in its sector
Comparison with sector Agencement de lieux de vente
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of PIERRE AMENAGEMENTS is estimated at
169 251 €
(range 88 307€ - 199 957€).
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
88k€169k€199k€
169 251 €Range: 88 307€ - 199 957€
NAF 5 année 2024
Valuation method used
Revenue Multiple
1 182 531 €
×
0.14x
=169 252 €
Range: 88 307€ - 199 958€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agencement de lieux de vente)
Compare PIERRE AMENAGEMENTS with other companies in the same sector:
Frequently asked questions about PIERRE AMENAGEMENTS
What is the revenue of PIERRE AMENAGEMENTS ?
The revenue of PIERRE AMENAGEMENTS in 2024 is 1.2 M€.
Is PIERRE AMENAGEMENTS profitable?
PIERRE AMENAGEMENTS recorded a net loss in 2024.
Where is the headquarters of PIERRE AMENAGEMENTS ?
The headquarters of PIERRE AMENAGEMENTS is located in BORDEAUX (33100), in the department Gironde.
Where to find the tax return of PIERRE AMENAGEMENTS ?
The tax return of PIERRE AMENAGEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PIERRE AMENAGEMENTS operate?
PIERRE AMENAGEMENTS operates in the sector Agencement de lieux de vente (NAF code 43.32C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart