Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2021-06-28 (4 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: AIZENAY (85190), Vendee
PIDOU LOISEL HOLDING : revenue, balance sheet and financial ratios
PIDOU LOISEL HOLDING is a French company
founded 4 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in AIZENAY (85190),
this company of category PME
shows in 2025 a revenue of 79 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PIDOU LOISEL HOLDING (SIREN 901158741)
Indicator
2025
2024
2023
2022
Revenue
79 455 €
96 788 €
60 000 €
60 000 €
Net income
-71 124 €
85 133 €
7 609 €
295 340 €
EBITDA
-31 252 €
24 448 €
14 447 €
-15 071 €
Net margin
-89.5%
88.0%
12.7%
492.2%
Revenue and income statement
In 2025, PIDOU LOISEL HOLDING achieves revenue of 79 k€. Over the period 2022-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +9.8%. Significant drop of -18% vs 2024. After deducting consumption (0 €), gross margin stands at 79 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -31 k€, representing -39.3% of revenue. Warning negative scissor effect: despite revenue change (-18%), EBITDA varies by -228%, reducing margin by 64.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -71 k€ (-89.5% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
79 455 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
79 455 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-31 252 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-165 478 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-71 124 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-39.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.485%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.301%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-89.516%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
127.359
116.986
55.257
0.485
Financial autonomy
53.783
53.627
30.355
0.301
Repayment capacity
1.185
41.784
3.072
0.0
Cash flow / Revenue
492.233%
12.68%
87.959%
-89.516%
Sector positioning
Debt ratio
0.482025
2023
2024
2025
Q1: 0.0
Med: 10.85
Q3: 162.77
Good-36 pts over 3 years
In 2025, the debt ratio of PIDOU LOISEL HOLDING (0.48) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.3%2025
2023
2024
2025
Q1: 0.1%
Med: 17.42%
Q3: 66.27%
Average-46 pts over 3 years
In 2025, the financial autonomy of PIDOU LOISEL HOLDING (0.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: -1.53 years
Med: 0.0 years
Q3: 3.88 years
Good-25 pts over 3 years
In 2025, the repayment capacity of PIDOU LOISEL HOLDING (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.783
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
50.105
24.32
354.385
179.783
Interest coverage
-30.436
42.943
24.644
-26.034
Sector positioning
Liquidity ratio
179.782025
2023
2024
2025
Q1: 160.76
Med: 589.17
Q3: 3132.98
Average+21 pts over 3 years
In 2025, the liquidity ratio of PIDOU LOISEL HOLDING (179.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-26.03x2025
2023
2024
2025
Q1: -10.4x
Med: 0.0x
Q3: 5.46x
Average-50 pts over 3 years
In 2025, the interest coverage of PIDOU LOISEL HOLDING (-26.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 76 days. Excellent situation: suppliers finance 76 days of the operating cycle (retail model). WCR is negative (-582 days): operations structurally generate cash. Notable WCR improvement over the period (-20%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-128 542 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
76 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-582 j
WCR and payment terms evolution PIDOU LOISEL HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Operating WCR
-106 775 €
-150 843 €
-137 706 €
-128 542 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
360
30
0
0
Supplier payment term (days)
0
179
329
76
Positioning of PIDOU LOISEL HOLDING in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Based on 258 transactions of similar company sales
(all years),
the value of PIDOU LOISEL HOLDING is estimated at
51 752 €
(range 24 625€ - 86 068€).
The price/revenue ratio is 0.65x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
258 transactions
24k€51k€86k€
51 752 €Range: 24 625€ - 86 068€
NAF 5 all-time
Valuation method used
Revenue Multiple
79 455 €
×
0.65x
=51 752 €
Range: 24 625€ - 86 069€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 258 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare PIDOU LOISEL HOLDING with other companies in the same sector:
Frequently asked questions about PIDOU LOISEL HOLDING
What is the revenue of PIDOU LOISEL HOLDING ?
The revenue of PIDOU LOISEL HOLDING in 2025 is 79 k€.
Is PIDOU LOISEL HOLDING profitable?
PIDOU LOISEL HOLDING recorded a net loss in 2025.
Where is the headquarters of PIDOU LOISEL HOLDING ?
The headquarters of PIDOU LOISEL HOLDING is located in AIZENAY (85190), in the department Vendee.
Where to find the tax return of PIDOU LOISEL HOLDING ?
The tax return of PIDOU LOISEL HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PIDOU LOISEL HOLDING operate?
PIDOU LOISEL HOLDING operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart