Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Fabrication d'autres pompes et compresseursLocation: COGNAC (16100), Charente
PICHONNEAU SAS : revenue, balance sheet and financial ratios
PICHONNEAU SAS is a French company
founded 56 years ago,
specialized in the sector Fabrication d'autres pompes et compresseurs.
Based in COGNAC (16100),
this company of category PME
shows in 2020 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PICHONNEAU SAS (SIREN 907020333)
Indicator
2025
2024
2023
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 507 452 €
1 626 861 €
1 543 110 €
1 661 499 €
Net income
180 687 €
153 596 €
452 765 €
182 144 €
38 667 €
-240 580 €
34 809 €
EBITDA
N/C
N/C
N/C
184 093 €
69 202 €
-193 934 €
55 100 €
Net margin
N/C
N/C
N/C
12.1%
2.4%
-15.6%
2.1%
Revenue and income statement
In 2025, PICHONNEAU SAS generates positive net income of 181 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 35 k€ -> 181 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
180 687 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.668%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.169%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
2025
Debt ratio
23.479
44.682
55.257
39.724
18.559
13.144
15.668
Financial autonomy
54.445
40.367
41.958
56.666
66.296
75.489
78.169
Repayment capacity
3.234
-0.78
3.809
1.326
None
None
None
Cash flow / Revenue
2.925%
-15.593%
3.553%
12.319%
None%
None%
None%
Sector positioning
Debt ratio
15.672025
2023
2024
2025
Q1: 0.5
Med: 7.24
Q3: 11.66
Watch+24 pts over 3 years
In 2025, the debt ratio of PICHONNEAU SAS (15.67) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
78.17%2025
2023
2024
2025
Q1: 51.46%
Med: 55.71%
Q3: 65.28%
Excellent+21 pts over 3 years
In 2025, the financial autonomy of PICHONNEAU SAS (78.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 988.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
988.718
Liquidity indicators evolution PICHONNEAU SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2023
2024
2025
Liquidity ratio
225.42
170.509
209.958
399.902
434.829
646.905
988.718
Interest coverage
6.969
-2.077
5.365
1.365
None
None
None
Sector positioning
Liquidity ratio
988.722025
2023
2024
2025
Q1: 200.61
Med: 231.86
Q3: 289.39
Excellent+22 pts over 3 years
In 2025, the liquidity ratio of PICHONNEAU SAS (988.72) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PICHONNEAU SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
2025
Operating WCR
403 960 €
351 505 €
428 597 €
418 303 €
0 €
0 €
0 €
Inventory turnover (days)
42
60
69
74
0
0
0
Customer payment term (days)
62
53
48
38
0
0
0
Supplier payment term (days)
59
52
58
43
0
0
0
Positioning of PICHONNEAU SAS in its sector
Comparison with sector Fabrication d'autres pompes et compresseurs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 33 829€ to 1 351 697€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
33k€166k€1351k€
166 936 €Range: 33 829€ - 1 351 697€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres pompes et compresseurs)
Compare PICHONNEAU SAS with other companies in the same sector:
Yes, PICHONNEAU SAS generated a net profit of 181 k€ in 2025.
Where is the headquarters of PICHONNEAU SAS ?
The headquarters of PICHONNEAU SAS is located in COGNAC (16100), in the department Charente.
Where to find the tax return of PICHONNEAU SAS ?
The tax return of PICHONNEAU SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PICHONNEAU SAS operate?
PICHONNEAU SAS operates in the sector Fabrication d'autres pompes et compresseurs (NAF code 28.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart