Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-03-01 (29 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: CREIL (60100), Oise
PICARDIE TOITURE : revenue, balance sheet and financial ratios
PICARDIE TOITURE is a French company
founded 29 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in CREIL (60100),
this company of category PME
shows in 2022 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PICARDIE TOITURE (SIREN 411408164)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 135 102 €
3 510 460 €
2 718 979 €
N/C
N/C
994 483 €
428 839 €
Net income
25 689 €
84 353 €
90 121 €
162 871 €
102 329 €
229 962 €
62 090 €
64 123 €
4 317 €
EBITDA
N/C
N/C
201 108 €
219 446 €
135 273 €
N/C
N/C
107 984 €
12 562 €
Net margin
N/C
N/C
2.2%
4.6%
3.8%
N/C
N/C
6.4%
1.0%
Revenue and income statement
In 2024, PICARDIE TOITURE generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 26 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 689 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 89%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
89.153%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.745%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
164.506
9.846
50.809
8.929
22.743
0.197
36.367
51.476
89.153
Financial autonomy
3.417
19.807
31.613
55.428
32.846
32.585
18.177
20.637
15.745
Repayment capacity
-1.796
0.095
None
None
1.141
0.004
1.047
None
None
Cash flow / Revenue
-2.574%
7.608%
None%
None%
3.436%
4.34%
3.794%
None%
None%
Sector positioning
Debt ratio
89.152024
2022
2023
2024
Q1: 4.55
Med: 19.76
Q3: 51.32
Average+20 pts over 3 years
In 2024, the debt ratio of PICARDIE TOITURE (89.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.74%2024
2022
2023
2024
Q1: 20.21%
Med: 41.48%
Q3: 58.46%
Watch
In 2024, the financial autonomy of PICARDIE TOITURE (15.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.05 years2022
2022
Q1: 0.0 years
Med: 0.57 years
Q3: 1.91 years
Average
In 2022, the repayment capacity of PICARDIE TOITURE (1.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.456
Liquidity indicators evolution PICARDIE TOITURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
101.601
119.373
169.804
223.999
140.558
122.04
114.188
115.682
122.456
Interest coverage
6.623
1.096
None
None
2.709
1.065
1.175
None
None
Sector positioning
Liquidity ratio
122.462024
2022
2023
2024
Q1: 152.81
Med: 217.71
Q3: 316.62
Watch
In 2024, the liquidity ratio of PICARDIE TOITURE (122.46) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.18x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.47x
Good
In 2022, the interest coverage of PICARDIE TOITURE (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PICARDIE TOITURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
226 796 €
257 114 €
0 €
0 €
624 114 €
615 594 €
1 772 884 €
0 €
0 €
Inventory turnover (days)
39
3
0
0
2
4
21
0
0
Customer payment term (days)
115
56
0
0
107
70
128
0
0
Supplier payment term (days)
230
138
0
0
66
97
148
0
0
Positioning of PICARDIE TOITURE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 25 789€ to 104 257€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
25k€53k€104k€
53 743 €Range: 25 789€ - 104 257€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare PICARDIE TOITURE with other companies in the same sector:
The revenue of PICARDIE TOITURE in 2022 is 4.1 M€.
Is PICARDIE TOITURE profitable?
Yes, PICARDIE TOITURE generated a net profit of 26 k€ in 2024.
Where is the headquarters of PICARDIE TOITURE ?
The headquarters of PICARDIE TOITURE is located in CREIL (60100), in the department Oise.
Where to find the tax return of PICARDIE TOITURE ?
The tax return of PICARDIE TOITURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PICARDIE TOITURE operate?
PICARDIE TOITURE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart