Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-03-18 (35 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: CRECY-SUR-SERRE (02270), Aisne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PICARDIE METALLERIE SERVICE : revenue, balance sheet and financial ratios
PICARDIE METALLERIE SERVICE is a French company
founded 35 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in CRECY-SUR-SERRE (02270),
this company of category PME
shows in 2021 a net income positive of 25 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PICARDIE METALLERIE SERVICE (SIREN 381328079)
Indicator
2021
2020
2019
Revenue
N/C
N/C
N/C
Net income
25 026 €
83 243 €
87 167 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2021, PICARDIE METALLERIE SERVICE generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2021: 87 k€ -> 25 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 026 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
68.109%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.838%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PICARDIE METALLERIE SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
Debt ratio
5.112
14.2
68.109
Financial autonomy
52.729
51.253
36.838
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
68.112021
2019
2020
2021
Q1: 3.74
Med: 28.46
Q3: 84.34
Average+36 pts over 3 years
In 2021, the debt ratio of PICARDIE METALLERIE SERVICE (68.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.84%2021
2019
2020
2021
Q1: 17.83%
Med: 36.87%
Q3: 54.37%
Good-18 pts over 3 years
In 2021, the financial autonomy of PICARDIE METALLERIE SERVICE (36.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 230.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
230.523
Liquidity indicators evolution PICARDIE METALLERIE SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
Liquidity ratio
204.532
208.181
230.523
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
230.522021
2019
2020
2021
Q1: 157.08
Med: 214.85
Q3: 298.89
Good
In 2021, the liquidity ratio of PICARDIE METALLERIE SERVICE (230.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of PICARDIE METALLERIE SERVICE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 264 transactions of similar company sales
(all years),
the value of PICARDIE METALLERIE SERVICE is estimated at
76 728 €
(range 24 569€ - 165 024€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
264 transactions
24k€76k€165k€
76 728 €Range: 24 569€ - 165 024€
NAF 5 all-time
Valuation method used
Net Income Multiple
25 026 €
×
3.1x
=76 728 €
Range: 24 570€ - 165 025€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 264 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare PICARDIE METALLERIE SERVICE with other companies in the same sector:
Frequently asked questions about PICARDIE METALLERIE SERVICE
What is the revenue of PICARDIE METALLERIE SERVICE ?
The revenue of PICARDIE METALLERIE SERVICE is not publicly disclosed (confidential accounts filed with INPI).
Is PICARDIE METALLERIE SERVICE profitable?
Yes, PICARDIE METALLERIE SERVICE generated a net profit of 25 k€ in 2021.
Where is the headquarters of PICARDIE METALLERIE SERVICE ?
The headquarters of PICARDIE METALLERIE SERVICE is located in CRECY-SUR-SERRE (02270), in the department Aisne.
Where to find the tax return of PICARDIE METALLERIE SERVICE ?
The tax return of PICARDIE METALLERIE SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PICARDIE METALLERIE SERVICE operate?
PICARDIE METALLERIE SERVICE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart