Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1982-06-24 (43 years)Status: ActiveBusiness sector: Forages et sondagesLocation: CERISY (80800), Somme
PICARDIE FORAGES : revenue, balance sheet and financial ratios
PICARDIE FORAGES is a French company
founded 43 years ago,
specialized in the sector Forages et sondages.
Based in CERISY (80800),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PICARDIE FORAGES (SIREN 324950682)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 497 725 €
N/C
1 410 489 €
1 074 790 €
1 184 251 €
1 120 594 €
1 169 761 €
Net income
105 772 €
64 089 €
104 154 €
140 578 €
82 887 €
-143 570 €
33 646 €
-24 039 €
-289 497 €
EBITDA
N/C
N/C
123 064 €
N/C
129 190 €
-59 821 €
95 310 €
48 020 €
-161 295 €
Net margin
N/C
N/C
7.0%
N/C
5.9%
-13.4%
2.8%
-2.1%
-24.7%
Revenue and income statement
In 2025, PICARDIE FORAGES generates positive net income of 106 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
105 772 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 199%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
199.371%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.61%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-185.195
-171.567
-192.485
-113.321
-145.015
-292.68
-2246.562
807.774
199.371
Financial autonomy
-19.648
-20.258
-15.32
-30.788
-23.015
-10.98
-1.489
3.513
10.61
Repayment capacity
-1.806
7.674
3.761
-3.776
2.644
None
3.094
None
None
Cash flow / Revenue
-17.331%
4.356%
8.083%
-8.916%
9.469%
None%
8.77%
None%
None%
Sector positioning
Debt ratio
199.372025
2023
2024
2025
Q1: 9.43
Med: 35.25
Q3: 65.55
Watch+96 pts over 3 years
In 2025, the debt ratio of PICARDIE FORAGES (199.37) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.61%2025
2023
2024
2025
Q1: 29.22%
Med: 52.38%
Q3: 69.44%
Watch-18 pts over 3 years
In 2025, the financial autonomy of PICARDIE FORAGES (10.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
3.09 years2023
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.76 years
Watch
In 2023, the repayment capacity of PICARDIE FORAGES (3.09) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.831
Liquidity indicators evolution PICARDIE FORAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
82.389
88.811
96.883
86.632
95.132
107.632
119.671
121.439
127.831
Interest coverage
-8.985
5.048
1.736
-2.564
1.262
None
2.506
None
None
Sector positioning
Liquidity ratio
127.832025
2023
2024
2025
Q1: 251.74
Med: 300.84
Q3: 411.55
Watch-6 pts over 3 years
In 2025, the liquidity ratio of PICARDIE FORAGES (127.83) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.51x2023
2023
Q1: 0.0x
Med: 0.84x
Q3: 3.86x
Good
In 2023, the interest coverage of PICARDIE FORAGES (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PICARDIE FORAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
303 354 €
504 884 €
689 222 €
493 909 €
564 957 €
0 €
622 200 €
0 €
0 €
Inventory turnover (days)
30
49
43
50
47
0
78
0
0
Customer payment term (days)
131
185
221
171
145
0
92
671
0
Supplier payment term (days)
174
241
308
278
210
0
151
1087
0
Positioning of PICARDIE FORAGES in its sector
Comparison with sector Forages et sondages
Valuation estimate
Based on 136 transactions of similar company sales
(all years),
the value of PICARDIE FORAGES is estimated at
333 548 €
(range 74 354€ - 938 821€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
136 transactions
74k€333k€938k€
333 548 €Range: 74 354€ - 938 821€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
105 772 €
×
3.2x
=333 548 €
Range: 74 354€ - 938 822€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Forages et sondages)
Compare PICARDIE FORAGES with other companies in the same sector:
The revenue of PICARDIE FORAGES in 2023 is 1.5 M€.
Is PICARDIE FORAGES profitable?
Yes, PICARDIE FORAGES generated a net profit of 106 k€ in 2025.
Where is the headquarters of PICARDIE FORAGES ?
The headquarters of PICARDIE FORAGES is located in CERISY (80800), in the department Somme.
Where to find the tax return of PICARDIE FORAGES ?
The tax return of PICARDIE FORAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PICARDIE FORAGES operate?
PICARDIE FORAGES operates in the sector Forages et sondages (NAF code 43.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart